| Revenue | NOK 3,9M | +0% |
| EBITDA | NOK 2,5M | -1% |
| Net profit | NOK 1,8M | -12% |
| Total assets | NOK 33,8M | +3% |
| Equity | NOK 27,7M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 953 | 2 196 | 2 599 | 2 322 | 3 003 | 3 168 | 3 827 | 3 968 | 3 135 | 3 119 | 3 591 | 3 871 | 3 860 |
| Staff expenses | −0 | −0 | −0 | −0 | −107 | −107 | −35 | −131 | −271 | −181 | −36 | −58 | −52 |
| EBITDA | 1 091 | 434 | 2 183 | 1 177 | 1 158 | 1 745 | 2 161 | 1 965 | 958 | 1 233 | 1 539 | 2 515 | 2 485 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −13 |
| EBIT | 1 091 | 434 | 2 183 | 1 177 | 1 145 | 1 732 | 2 148 | 1 951 | 945 | 1 220 | 1 526 | 2 502 | 2 472 |
| Net financials | −1 268 | −1 092 | −941 | 3 | −120 | −125 | −21 | 89 | 142 | −19 | −12 | −1 | −122 |
| Profit before tax | −177 | −658 | 1 242 | 1 180 | 1 024 | 1 607 | 2 127 | 2 040 | 1 087 | 1 201 | 1 514 | 2 501 | 2 350 |
| Tax | −49 | −184 | 338 | 335 | 259 | 387 | 560 | 472 | 218 | 216 | 340 | 455 | 547 |
| Net profit | −127 | −474 | 905 | 844 | 766 | 1 221 | 1 567 | 1 568 | 869 | 984 | 1 174 | 2 046 | 1 803 |
| Item | 2009 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 152 | 25 366 | 26 527 | 27 727 | 34 763 | 35 777 | 34 773 | 31 726 | 30 876 | 30 890 | 32 294 | 32 900 | 33 811 |
| Equity | −954 | 492 | 26 339 | 27 184 | 27 618 | 28 838 | 28 610 | 28 444 | 28 539 | 29 256 | 29 180 | 28 549 | 27 743 |
| Long-term debt | 0 | 23 900 | 0 | 0 | 6 364 | 6 364 | 3 183 | 0 | 0 | 93 | 43 | 0 | 0 |
| Short-term debt | 1 419 | 974 | 187 | 543 | 781 | 575 | 2 980 | 3 282 | 2 338 | 1 541 | 3 072 | 4 351 | 6 069 |
| Total debt | 26 106 | 24 874 | 187 | 543 | 7 145 | 6 939 | 6 163 | 3 282 | 2 338 | 1 634 | 3 114 | 4 351 | 6 069 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Colletts Gate 33 Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Igor Pancevski | Chairman | 0 companies |
| Thomas Bråten | Board of Directors | 0 companies |
| Jeanett Berg | Chairman | 0 companies |
| Vegard Vonheim | Board of Directors | 0 companies |
| Marius Gammelsæter Bråten | Board of Directors | 0 companies |