| Revenue | NOK 9,3M | -37% |
| EBITDA | NOK -135K | -5% |
| Net profit | NOK 140K | +247% |
| Total assets | NOK 3,5M | -21% |
| Equity | NOK 1,8M | +8% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 125 | 17 218 | 17 456 | 18 065 | 17 519 | 17 512 | 18 595 | 12 665 | 10 566 | 11 470 | 12 504 | 19 156 | 14 486 | 15 306 | 13 197 | 16 572 | 14 819 | 9 295 |
| Staff expenses | −0 | −10 141 | −11 997 | −11 920 | −12 194 | −12 603 | −12 154 | −13 439 | −9 061 | −7 131 | −7 761 | −7 667 | −10 624 | −7 912 | −8 066 | −7 826 | −9 929 | −10 220 | −7 343 |
| EBITDA | 0 | 853 | 894 | 1 015 | 1 102 | 1 162 | 869 | 589 | −234 | 140 | −79 | −27 | 810 | 464 | 503 | 339 | 236 | −128 | −135 |
| Depreciation & amort. | −0 | −62 | −84 | −93 | −47 | −12 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 |
| EBIT | 0 | 791 | 810 | 922 | 1 055 | 1 150 | 868 | 589 | −234 | 140 | −79 | −27 | 810 | 464 | 503 | 339 | 236 | −128 | −137 |
| Net financials | 0 | 38 | 37 | 54 | 74 | 209 | 76 | 74 | −41 | 33 | 105 | 12 | 18 | 34 | 227 | 15 | 11 | 33 | 277 |
| Profit before tax | 0 | 829 | 847 | 977 | 1 129 | 1 359 | 944 | 663 | −275 | 173 | 26 | −15 | 829 | 499 | 730 | 354 | 247 | −95 | 140 |
| Tax | −0 | 235 | 240 | 271 | 312 | 350 | 269 | 184 | −45 | 44 | −75 | −35 | 144 | 71 | 92 | 70 | 1 | −0 | −0 |
| Net profit | 0 | 595 | 607 | 706 | 817 | 1 009 | 675 | 479 | −231 | 130 | 101 | 20 | 684 | 428 | 638 | 284 | 246 | −95 | 140 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 407 | 6 420 | 6 733 | 7 251 | 6 728 | 6 345 | 5 540 | 4 089 | 3 119 | 3 975 | 3 806 | 5 876 | 4 880 | 5 277 | 4 910 | 6 931 | 4 456 | 3 538 |
| Equity | — | 1 337 | 1 500 | 1 500 | 1 500 | 1 509 | 1 499 | 1 499 | 1 268 | 1 271 | 1 372 | 1 255 | 1 501 | 1 501 | 1 500 | 1 500 | 1 500 | 1 651 | 1 791 |
| Long-term debt | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271 | 211 | 148 | 384 | 326 | 265 | 202 | 137 | 0 |
| Short-term debt | 0 | 4 062 | 4 920 | 5 234 | 5 751 | 5 218 | 4 846 | 4 042 | 2 821 | 1 848 | 2 331 | 2 340 | 4 226 | 2 994 | 3 451 | 3 144 | 5 228 | 2 668 | 1 681 |
| Total debt | 0 | 4 070 | 4 920 | 5 234 | 5 751 | 5 218 | 4 846 | 4 042 | 2 821 | 1 848 | 2 603 | 2 551 | 4 375 | 3 379 | 3 777 | 3 409 | 5 430 | 2 805 | 1 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Orkla Engineering As | Company | 25.0% | 25.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Are Ystmark | Chief Executive Officer | 0 companies |