| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | -4430% |
| Net profit | NOK -1,7M | -4433% |
| Total assets | NOK 1K | -100% |
| Equity | NOK -3,1M | -126% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 427 | 0 | 904 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 18 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 581 | 325 | −116 | 718 | −72 | −166 | −123 | −68 | −2 068 | −55 | −725 | −566 | −129 | −50 | −15 | −38 | −1 709 |
| Depreciation & amort. | −19 | −0 | −0 | −2 | −16 | −20 | −20 | −20 | −17 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 600 | 325 | −116 | 715 | −89 | −186 | −143 | −88 | −2 085 | −59 | −725 | −566 | −129 | −50 | −15 | −38 | −1 709 |
| Net financials | −315 | −73 | −69 | −5 | 9 | 1 989 | 715 | 10 | 70 | 62 | 58 | 65 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | −1 915 | 252 | −185 | 710 | −80 | 1 803 | 572 | −78 | −2 015 | 3 | −667 | −501 | −129 | −50 | −15 | −38 | −1 709 |
| Tax | −0 | −0 | −0 | −0 | −0 | 18 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 915 | 252 | −185 | 710 | −80 | 1 785 | 574 | −78 | −2 015 | 3 | −667 | −501 | −129 | −50 | −15 | −38 | −1 709 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 317 | — | 2 828 | 4 030 | 3 535 | 4 156 | 2 393 | 2 433 | 1 267 | 1 727 | 4 987 | 1 782 | 1 695 | 1 689 | 1 731 | 1 696 | 1 |
| Equity | −922 | −670 | −855 | −145 | −225 | 1 560 | 2 133 | 2 056 | 40 | 43 | −624 | −1 125 | −1 254 | −1 304 | −1 319 | −1 357 | −3 066 |
| Long-term debt | 2 392 | 0 | 0 | 0 | 61 | 48 | 28 | 13 | 1 218 | 1 672 | 2 740 | 2 898 | 2 938 | 2 988 | 3 048 | 3 021 | 3 026 |
| Short-term debt | 1 847 | 670 | 3 684 | 4 100 | 3 699 | 2 549 | 231 | 365 | 9 | 12 | 2 871 | 9 | 11 | 5 | 2 | 32 | 41 |
| Total debt | 4 239 | 670 | 3 684 | 4 176 | 3 760 | 2 596 | 259 | 378 | 1 227 | 1 684 | 5 611 | 2 907 | 2 949 | 2 993 | 3 050 | 3 052 | 3 067 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emercor As | Company | 50.0% | 50.0% | 2024 |
Venture As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gjertsen Lundkvist | Chief Executive Officer | 0 companies |
| Terje Lundkvist | Deputy Member | 0 companies |
| Espen Tollefsen Lundkvist | Chairman | 0 companies |