| Revenue | NOK 0 | — |
| EBITDA | NOK -1M | +1% |
| Net profit | NOK 15M | +81% |
| Total assets | NOK 193M | +1% |
| Equity | NOK 112,5M | -10% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −787 | −945 | −1 090 | −1 058 | −1 048 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −787 | −945 | −1 090 | −1 058 | −1 048 |
| Net financials | 5 801 | 15 511 | −22 867 | 11 693 | 17 453 |
| Profit before tax | 5 014 | 14 566 | −23 957 | 10 635 | 16 404 |
| Tax | 1 103 | 3 601 | 1 717 | 2 340 | 1 409 |
| Net profit | 3 911 | 10 966 | −25 674 | 8 296 | 14 995 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 209 151 | 234 403 | 184 478 | 191 199 | 193 042 |
| Equity | 157 169 | 168 134 | 127 254 | 125 549 | 112 545 |
| Long-term debt | 50 382 | 49 148 | 43 471 | 38 742 | 47 824 |
| Short-term debt | 1 600 | 17 120 | 13 754 | 26 907 | 32 674 |
| Total debt | 51 983 | 66 268 | 57 225 | 65 649 | 80 497 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Bakken | Chief Executive Officer | 0 companies |
| Helene Remøy | Board of Directors | 0 companies |
| Daniel Joakim Andersen Remøy | Board of Directors | 0 companies |
| Ola Beinnes Fosse | Board of Directors | 0 companies |
| Ole Andre Heggheim | Chairman | 0 companies |
| Line Remøy Strømsvik | Board of Directors | 0 companies |