| Revenue | NOK 627K | +9% |
| EBITDA | NOK 71K | +405% |
| Net profit | NOK 57K | +432% |
| Total assets | NOK 338K | +19% |
| Equity | NOK 217K | +35% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 140 | 1 213 | 1 650 | 1 680 | 912 | 915 | 893 | 845 | 466 | 407 | 441 | 498 | 546 | 560 | 576 | 627 |
| Staff expenses | −0 | −0 | −688 | −608 | −957 | −971 | −530 | −486 | −542 | −466 | −139 | −231 | −231 | −204 | −246 | −300 | −327 | −302 |
| EBITDA | 0 | 0 | 101 | 142 | 111 | 130 | −32 | 64 | −52 | −30 | 127 | −43 | 15 | 60 | 65 | 31 | −23 | 71 |
| Depreciation & amort. | −0 | −0 | −22 | −33 | −33 | −22 | −21 | −21 | −5 | −5 | −7 | −7 | −7 | −7 | −7 | −1 | −0 | −0 |
| EBIT | 0 | 0 | 80 | 109 | 79 | 108 | −53 | 43 | −57 | −35 | 120 | −50 | 8 | 53 | 58 | 30 | −23 | 71 |
| Net financials | 0 | 0 | 4 | 3 | 3 | 3 | 2 | −1 | 1 | −2 | 0 | −2 | −2 | −0 | 0 | −1 | 1 | 2 |
| Profit before tax | 0 | 0 | 84 | 112 | 82 | 111 | −51 | 42 | −55 | −37 | 120 | −52 | 6 | 53 | 58 | 29 | −22 | 73 |
| Tax | −0 | −0 | 24 | 31 | 23 | 38 | −0 | 4 | −0 | −0 | 5 | −0 | −0 | −2 | 13 | 6 | −5 | 16 |
| Net profit | 0 | 0 | 60 | 80 | 59 | 73 | −51 | 38 | −55 | −37 | 115 | −52 | 6 | 55 | 45 | 23 | −17 | 57 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 460 | 473 | 616 | 516 | 281 | 282 | 231 | 385 | 291 | 252 | 251 | 318 | 282 | 294 | 283 | 338 |
| Equity | — | — | 165 | 246 | 124 | 169 | 118 | 157 | 101 | 64 | 180 | 128 | 134 | 109 | 154 | 177 | 160 | 217 |
| Long-term debt | 0 | 0 | 8 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 287 | 222 | 491 | 346 | 163 | 125 | 130 | 320 | 111 | 124 | 117 | 209 | 128 | 117 | 123 | 121 |
| Total debt | 0 | 0 | 294 | 227 | 491 | 346 | 163 | 125 | 130 | 320 | 111 | 124 | 117 | 209 | 128 | 117 | 123 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Søren Lilleøre | Deputy Member | 0 companies |
| Sigmund Stenberg | Board of Directors | 0 companies |
| Elin Stenberg Lilleøre | Chairman | 0 companies |