| Revenue | NOK 488K | +11% |
| EBITDA | NOK 21K | +35% |
| Net profit | NOK -21K | +3% |
| Total assets | NOK 5,7M | -1% |
| Equity | NOK 5,7M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 229 | 209 | 474 | 442 | 488 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 | 34 | −16 | 15 | 21 |
| Depreciation & amort. | −0 | −7 | −42 | −42 | −42 |
| EBIT | 17 | 27 | −57 | −26 | −21 |
| Net financials | 0 | 0 | 0 | 5 | 0 |
| Profit before tax | 17 | 27 | −57 | −21 | −21 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 17 | 27 | −57 | −21 | −21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 560 | 5 802 | 5 754 | 5 732 | 5 703 |
| Equity | 5 560 | 5 802 | 5 745 | 5 723 | 5 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | −0 | 0 | 9 | 9 | 0 |
| Total debt | −0 | 0 | 9 | 9 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GA Chief Executive Officer | Chief Executive Officer | 2022 |
MS Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
AE Accountant | Accountant | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Arild Thorbjørnsen | Chief Executive Officer | 0 companies |
| Anita Emanuelsen | Accountant | 0 companies |
| Marianne Søyland Herland | Deputy Member | 0 companies |
| Brede Norderud | Board of Directors | 0 companies |
| Leif Moe Nilssen | Board of Directors | 0 companies |
| Einar Cook | Chairman | 0 companies |
| Alf Petter Carlsen | Board of Directors | 0 companies |