| Revenue | NOK 372K | -31% |
| EBITDA | NOK -50K | -472% |
| Net profit | NOK 16K | -87% |
| Total assets | NOK 8M | -1% |
| Equity | NOK 7,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 286 | 465 | 797 | 538 | 372 |
| Staff expenses | −0 | −0 | −0 | −20 | −20 |
| EBITDA | −211 | −47 | 138 | 14 | −50 |
| Depreciation & amort. | −107 | −46 | −32 | −21 | −42 |
| EBIT | −318 | −93 | 106 | −7 | −93 |
| Net financials | 112 | 104 | 37 | 170 | 114 |
| Profit before tax | −206 | 11 | 143 | 163 | 21 |
| Tax | −45 | 2 | 31 | 36 | 5 |
| Net profit | −161 | 9 | 111 | 127 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 987 | 7 840 | 8 048 | 8 040 | 7 979 |
| Equity | 7 360 | 7 369 | 7 480 | 7 607 | 7 623 |
| Long-term debt | 615 | 462 | 369 | 301 | 241 |
| Short-term debt | 12 | 9 | 199 | 131 | 114 |
| Total debt | 627 | 471 | 568 | 433 | 355 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WS Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 70% | 70% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Skjøldberg Andersen | Chief Executive Officer | 0 companies |
| Henrik Bang-Olsen | Board of Directors | 0 companies |
| Kim Bang-Olsen | Board of Directors | 0 companies |