| Revenue | NOK 544K | -6% |
| EBITDA | NOK 390K | +13% |
| Net profit | NOK 177K | +115% |
| Total assets | NOK 7,6M | +3% |
| Equity | NOK -582K | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 343 | 0 | 273 | 384 | 338 | 333 | 354 | 329 | 332 | 425 | 523 | 437 | 544 | 553 | 541 | 577 | 544 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 265 | 0 | 84 | 298 | 278 | 282 | 306 | 274 | 87 | 309 | −84 | 303 | 454 | 491 | 456 | 344 | 390 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 265 | 0 | 84 | 298 | 278 | 282 | 306 | 274 | 87 | 309 | −84 | 303 | 454 | 491 | 456 | 344 | 390 |
| Net financials | 0 | −2 268 | 0 | −738 | −483 | −395 | −605 | −1 064 | −2 302 | 641 | −717 | −753 | −370 | −1 227 | 419 | −830 | −1 816 | −163 |
| Profit before tax | 0 | −2 003 | 0 | −654 | −185 | −117 | −323 | −758 | −2 027 | 728 | −407 | −837 | −67 | −774 | 911 | −375 | −1 471 | 227 |
| Tax | −0 | −561 | −0 | −182 | −52 | −33 | −77 | −204 | −465 | 216 | −60 | −146 | −14 | −170 | 200 | −82 | −324 | 50 |
| Net profit | 0 | −1 442 | 0 | −471 | −133 | −85 | −246 | −553 | −1 562 | 512 | −348 | −691 | −53 | −604 | 710 | −292 | −1 148 | 177 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 662 | — | 5 954 | 6 005 | 6 038 | 6 117 | 6 319 | 6 786 | 6 570 | 6 630 | 6 931 | 6 945 | 7 115 | 6 921 | 6 996 | 7 320 | 7 553 |
| Equity | — | −1 165 | — | −267 | −400 | −485 | −731 | −1 284 | −2 846 | −2 335 | −2 682 | −3 373 | −3 426 | −4 029 | −3 319 | 388 | −760 | −582 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 245 | 2 295 | 2 337 | 5 590 | 5 894 | 5 722 | 6 781 | 7 600 | 7 646 | 6 817 | 3 636 | 4 712 | 2 347 |
| Short-term debt | 0 | 6 132 | 0 | 4 126 | 4 219 | 4 278 | 4 552 | 5 267 | 4 042 | 3 011 | 3 590 | 3 524 | 2 771 | 3 499 | 3 423 | 2 972 | 3 368 | 5 788 |
| Total debt | 0 | 8 827 | 0 | 6 221 | 6 406 | 6 523 | 6 847 | 7 603 | 9 632 | 8 905 | 9 312 | 10 305 | 10 370 | 11 145 | 10 240 | 6 608 | 8 080 | 8 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Deputy Member | Deputy Member | 2007 | — | — |
SØ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Eidesvik | Deputy Member | 0 companies |
| Siri Øverland | Chief Executive Officer | 0 companies |