| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | +32% |
| Net profit | NOK 723K | +447% |
| Total assets | NOK 19M | -9% |
| Equity | NOK 11,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 21 | 23 | 28 | 61 | 82 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −160 | −106 | −116 | −67 | −58 | −27 | −115 | −1 939 | −95 | −88 | −82 | −71 | −87 | −83 | −83 | −81 | −55 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −14 | −14 | −14 | −5 | −3 | −6 | −6 | −3 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −160 | −106 | −116 | −81 | −72 | −41 | −129 | −1 944 | −98 | −94 | −88 | −74 | −87 | −83 | −83 | −81 | −55 |
| Net financials | −9 227 | 5 879 | 2 693 | −6 018 | 1 977 | 12 237 | −1 943 | −1 975 | −182 | −5 444 | −3 629 | 937 | 2 141 | 1 273 | −4 702 | 8 | 869 |
| Profit before tax | −9 387 | 5 773 | 2 577 | −6 099 | 1 905 | 12 196 | −2 072 | −3 920 | −281 | −5 538 | −3 717 | 863 | 2 055 | 1 189 | −4 785 | −73 | 815 |
| Tax | −241 | 70 | 189 | −428 | 311 | 2 | 111 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 135 | 92 |
| Net profit | −9 147 | 5 703 | 2 388 | −5 671 | 1 594 | 12 194 | −2 183 | −3 920 | −281 | −5 538 | −3 717 | 863 | 2 055 | 1 189 | −4 785 | −208 | 723 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 395 | 29 678 | 31 651 | 25 935 | 27 004 | 37 565 | 39 061 | 31 658 | 34 997 | 29 530 | 24 087 | 25 266 | 27 079 | 29 251 | 21 609 | 20 832 | 19 041 |
| Equity | 19 379 | 25 082 | 26 570 | 20 898 | 21 792 | 33 187 | 31 004 | 25 895 | 24 814 | 19 076 | 15 360 | 15 922 | 16 977 | 17 566 | 12 781 | 11 673 | 11 786 |
| Long-term debt | 2 000 | 0 | 0 | 0 | 2 171 | 2 036 | 1 901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 20 | 519 | 2 731 | 3 040 | 2 343 | 6 156 | 5 763 | 10 183 | 10 454 | 8 727 | 9 344 | 10 102 | 11 685 | 8 828 | 9 159 | 7 255 |
| Total debt | 2 016 | 4 596 | 5 080 | 5 037 | 5 212 | 4 379 | 8 058 | 5 763 | 10 183 | 10 454 | 8 727 | 9 344 | 10 102 | 11 685 | 8 828 | 9 159 | 7 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frida Julietta Mari Birkeland Andersson | Deputy Member | 0 companies |
| Dag Alfred Birkeland | Chairman | 0 companies |