| Revenue | NOK 3,2M | -10% |
| EBITDA | NOK 101K | -28% |
| Net profit | NOK 115K | -14% |
| Total assets | NOK 2,2M | -2% |
| Equity | NOK 1,6M | +8% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 80 | 696 | 1 284 | 1 188 | 1 259 | 2 300 | 2 175 | 2 062 | 2 663 | 1 980 | 2 123 | 3 598 | 4 135 | 3 479 | 4 055 | 3 549 | 3 188 |
| Staff expenses | −0 | −0 | −278 | −856 | −768 | −838 | −1 493 | −1 570 | −1 515 | −1 965 | −1 492 | −1 437 | −2 408 | −2 520 | −2 257 | −2 437 | −2 262 | −2 313 |
| EBITDA | 54 | 48 | 213 | 181 | 185 | 166 | 298 | 103 | 102 | 101 | −50 | 297 | 675 | 798 | 522 | 422 | 140 | 101 |
| Depreciation & amort. | −0 | −0 | −14 | −61 | −67 | −64 | −30 | −23 | −16 | −4 | −23 | −23 | −20 | −0 | −3 | −6 | −6 | −3 |
| EBIT | 54 | 48 | 198 | 120 | 118 | 103 | 268 | 80 | 86 | 97 | −74 | 274 | 655 | 798 | 519 | 416 | 134 | 99 |
| Net financials | −34 | −25 | −10 | 0 | 1 | 3 | 3 | 2 | 3 | 3 | 4 | 4 | −0 | 1 | 4 | 19 | 38 | 50 |
| Profit before tax | 19 | 23 | 188 | 120 | 119 | 105 | 271 | 82 | 89 | 100 | −70 | 278 | 655 | 799 | 524 | 434 | 173 | 149 |
| Tax | 2 | 6 | 53 | 34 | 33 | 30 | 75 | 32 | 24 | 24 | −15 | 61 | 144 | 176 | 116 | 95 | 38 | 34 |
| Net profit | 17 | 16 | 135 | 86 | 86 | 76 | 197 | 50 | 65 | 76 | −55 | 217 | 511 | 623 | 408 | 339 | 135 | 115 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 491 | 523 | 584 | 649 | 744 | 1 148 | 958 | 1 233 | 1 315 | 1 015 | 1 370 | 2 145 | 1 969 | 2 018 | 2 341 | 2 244 | 2 189 |
| Equity | 113 | 129 | 206 | 293 | 378 | 454 | 510 | 560 | 625 | 701 | 645 | 862 | 1 373 | 942 | 1 350 | 1 389 | 1 523 | 1 639 |
| Long-term debt | 385 | 353 | 28 | 17 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Short-term debt | 2 | 10 | 289 | 274 | 265 | 289 | 638 | 398 | 608 | 615 | 370 | 508 | 772 | 1 027 | 668 | 952 | 720 | 551 |
| Total debt | 388 | 362 | 316 | 291 | 271 | 290 | 638 | 398 | 608 | 615 | 370 | 508 | 772 | 1 027 | 668 | 952 | 721 | 551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2010 | — | — |
HY Deputy Member | Deputy Member | 2026 | — | — |
KO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
LO Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sonja Mari Gram | Deputy Member | 0 companies |
| Hrafnhildur Yr Elvarsdottir | Deputy Member | 0 companies |
| Kjell Olav Cock | Chief Executive Officer | 0 companies |
| Linda Olsen | Deputy Member | 0 companies |
| Trond Øyen Einemo | Chairman | 0 companies |