| Revenue | NOK 3M | +3% |
| EBITDA | NOK 2,3M | +1% |
| Net profit | NOK 1,8M | +0% |
| Total assets | NOK 2,7M | +6% |
| Equity | NOK 404K | +52% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 291 | 2 335 | 2 782 | 2 762 | 4 723 | 5 256 | 6 884 | 8 432 | 9 376 | 9 380 | 9 452 | 4 935 | 5 056 | 4 420 | 2 668 | 2 924 | 2 998 |
| Staff expenses | −541 | −967 | −1 051 | −1 192 | −1 790 | −2 430 | −2 423 | −2 707 | −3 205 | −3 824 | −3 373 | −2 537 | −3 461 | −1 088 | −0 | −0 | −0 |
| EBITDA | 196 | 218 | 111 | 126 | 606 | 1 013 | 501 | 1 950 | 724 | 875 | 918 | −12 | −308 | 1 823 | 2 090 | 2 296 | 2 319 |
| Depreciation & amort. | −14 | −16 | −0 | −0 | −0 | −0 | −209 | −708 | −475 | −108 | −6 | −9 | −10 | −0 | −0 | −61 | −92 |
| EBIT | 182 | 201 | 111 | 126 | 606 | 1 013 | 292 | 1 243 | 249 | 767 | 912 | −21 | −318 | 1 823 | 2 090 | 2 235 | 2 228 |
| Net financials | 0 | −1 | 4 | 11 | 11 | −16 | −53 | −44 | 7 | −18 | 10 | 18 | −8 | 17 | 50 | 67 | 66 |
| Profit before tax | 183 | 200 | 115 | 137 | 618 | 997 | 239 | 1 199 | 256 | 749 | 922 | −3 | −327 | 1 839 | 2 140 | 2 302 | 2 293 |
| Tax | −0 | 45 | 38 | 40 | 175 | 270 | 65 | 300 | 69 | 174 | 210 | 0 | −72 | 405 | 471 | 509 | 505 |
| Net profit | 183 | 154 | 77 | 97 | 443 | 727 | 175 | 899 | 187 | 574 | 712 | −3 | −255 | 1 434 | 1 669 | 1 793 | 1 789 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 525 | 1 113 | 860 | 2 311 | 2 054 | 2 819 | 4 301 | 5 241 | 5 394 | 7 666 | 5 495 | 5 165 | 6 295 | 2 480 | 2 352 | 2 564 | 2 721 |
| Equity | 328 | 482 | 484 | 581 | 1 024 | 1 751 | 1 926 | 2 825 | 3 012 | 3 872 | 3 084 | 983 | 653 | 514 | 123 | 266 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 850 | 650 | 450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 630 | 376 | 1 730 | 1 031 | 1 067 | 1 525 | 1 766 | 1 932 | 3 794 | 2 412 | 4 182 | 5 642 | 1 966 | 2 228 | 2 298 | 2 316 |
| Total debt | 197 | 630 | 376 | 1 730 | 1 031 | 1 067 | 2 375 | 2 416 | 2 382 | 3 794 | 2 412 | 4 182 | 5 642 | 1 966 | 2 228 | 2 298 | 2 316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Deputy Member | Deputy Member | 2024 | — | — |
SB Deputy Member | Deputy Member | 2021 | — | — |
ML Deputy Member | Deputy Member | 2022 | — | — |
TK Deputy Member | Deputy Member | 2024 | — | — |
AU Deputy Member | Deputy Member | 2022 | — | — |
SA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Per Dahle Invest As | Company | 33.3% | 33.3% | 2022 |
| Individual | 33.3% | 33.3% | 2022 | |
L Hjertnes As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Helen Dahle | Deputy Member | 0 companies |
| Svein-Tore Bergene | Deputy Member | 0 companies |
| Marthe Lie | Deputy Member | 0 companies |
| Tor Kristian Dahle | Deputy Member | 0 companies |
| Asbjørn Ukkelberg | Deputy Member | 0 companies |
| Silje Aarvik | Deputy Member | 0 companies |
| Anders Bjærke | Board of Directors | 0 companies |
| Øyvind Hjertnes | Board of Directors | 0 companies |
| Daniel Ukkelberg | Chairman | 0 companies |
| Ole Kristian Lund | Deputy Chairman | 0 companies |
| Per Øyvind Dahle | Board of Directors | 0 companies |
| Øyvind Farstad | Board of Directors | 0 companies |
| Morten Bjerke | Chairman | 0 companies |
| Marianne Bækkevold | Board of Directors | 0 companies |