| Revenue | NOK 46,2M | -68% |
| EBITDA | NOK -2,3M | -287% |
| Net profit | NOK -2,8M | -2614% |
| Total assets | NOK 1,9M | -84% |
| Equity | NOK 685K | -80% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 489 | 97 219 | 151 102 | 117 962 | 84 210 | 75 393 | 93 714 | 125 792 | 155 027 | 203 903 | 141 576 | 142 198 | 84 082 | 180 288 | 145 682 | 46 228 |
| Staff expenses | −1 355 | −1 393 | −1 551 | −1 663 | −2 256 | −820 | −954 | −1 029 | −1 066 | −1 135 | −1 276 | −1 299 | −1 527 | −1 471 | −1 535 | −1 477 |
| EBITDA | 479 | −258 | 1 495 | 802 | 189 | 1 382 | 1 466 | 1 623 | 2 583 | 673 | −1 649 | −1 163 | −1 640 | 643 | 1 241 | −2 315 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −9 | −9 | −9 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 479 | −258 | 1 495 | 802 | 189 | 1 373 | 1 457 | 1 614 | 2 574 | 664 | −1 649 | −1 163 | −1 640 | 643 | 1 241 | −2 315 |
| Net financials | 378 | 305 | −340 | −254 | −904 | −392 | 348 | 110 | −1 182 | 568 | 2 078 | −480 | 213 | 761 | −1 343 | −451 |
| Profit before tax | 857 | 47 | 1 155 | 548 | −714 | 981 | 1 805 | 1 725 | 1 391 | 1 232 | 428 | −1 643 | −1 426 | 1 404 | −102 | −2 766 |
| Tax | 253 | 18 | 331 | 158 | −183 | 274 | 505 | 443 | 347 | 295 | 102 | −32 | −0 | −0 | −0 | −0 |
| Net profit | 605 | 29 | 823 | 389 | −531 | 707 | 1 300 | 1 281 | 1 044 | 937 | 326 | −1 611 | −1 426 | 1 404 | −102 | −2 766 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 660 | 13 936 | 10 718 | 9 710 | 6 659 | 6 581 | 7 003 | 8 429 | 8 989 | 9 433 | 5 577 | 6 555 | 6 417 | 6 157 | 11 544 | 1 895 |
| Equity | — | — | 5 168 | 5 557 | 3 143 | 3 850 | 4 493 | 5 172 | 5 724 | 6 661 | 5 186 | 3 575 | 2 148 | 3 553 | 3 451 | 685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 519 | 9 766 | 5 550 | 4 153 | 3 516 | 2 731 | 2 509 | 3 254 | 3 262 | 2 771 | 391 | 2 980 | 4 269 | 2 604 | 8 093 | 1 209 |
| Total debt | 6 519 | 9 766 | 5 550 | 4 153 | 3 516 | 2 731 | 2 509 | 3 256 | 3 265 | 2 772 | 391 | 2 980 | 4 269 | 2 604 | 8 093 | 1 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
EN Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unicod As | Company | 59.7% | 59.7% | 2024 |
Nord Senja Fisk As | Company | 13.4% | 13.4% | 2024 |
Buan As | Company | 13.4% | 13.4% | 2024 |
Nordmela As | Company | 13.4% | 13.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Krane | Chief Executive Officer | 0 companies |
| Egil-Arne Nilsen | Deputy Member | 0 companies |
| Ole-Jonny Nilsen | Chairman | 0 companies |
| Jon-Edvard Johnsen | Board of Directors | 0 companies |
| Ole Johnny Nilsen | Board of Directors | 0 companies |
| Viggo Kristoffer Johnsen | Chairman | 0 companies |
| Egil Johansen | Chairman | 0 companies |