| Revenue | NOK 14M | +53% |
| EBITDA | NOK 1,5M | +215% |
| Net profit | NOK 1M | +228% |
| Total assets | NOK 4,8M | +71% |
| Equity | NOK 2,1M | +99% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 752 | 8 244 | 8 983 | 9 130 | 13 972 |
| Staff expenses | −2 082 | −2 161 | −2 835 | −2 875 | −3 062 |
| EBITDA | 302 | 390 | −151 | 464 | 1 463 |
| Depreciation & amort. | −92 | −62 | −55 | −61 | −114 |
| EBIT | 211 | 328 | −206 | 403 | 1 350 |
| Net financials | −29 | −10 | −20 | −23 | −20 |
| Profit before tax | 182 | 318 | −226 | 380 | 1 330 |
| Tax | 2 | 71 | −31 | 65 | 294 |
| Net profit | 180 | 247 | −195 | 315 | 1 035 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 453 | 2 434 | 2 654 | 2 803 | 4 784 |
| Equity | 683 | 929 | 735 | 1 050 | 2 085 |
| Long-term debt | 743 | 685 | 574 | 560 | 491 |
| Short-term debt | 1 028 | 819 | 1 345 | 1 193 | 2 208 |
| Total debt | 1 771 | 1 504 | 1 920 | 1 753 | 2 699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Deputy Member | Deputy Member | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Mari Tjernshaugen | Deputy Member | 0 companies |
| Ole-Kristian Tjernshaugen | Board of Directors | 0 companies |
| Christer Kvalheim | Board of Directors | 0 companies |