| Revenue | NOK 15,7M | +2% |
| EBITDA | NOK 2,9M | +18% |
| Net profit | NOK 2,1M | +35% |
| Total assets | NOK 13,2M | -16% |
| Equity | NOK 9,3M | +29% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 439 | 12 476 | 13 590 | 15 335 | 15 689 |
| Staff expenses | −7 243 | −7 165 | −6 995 | −7 745 | −8 719 |
| EBITDA | 1 551 | 1 269 | 2 415 | 2 460 | 2 910 |
| Depreciation & amort. | −451 | −380 | −462 | −444 | −255 |
| EBIT | 1 100 | 888 | 1 952 | 2 017 | 2 654 |
| Net financials | −2 | −4 | 1 | 4 | 12 |
| Profit before tax | 1 098 | 884 | 1 953 | 2 020 | 2 667 |
| Tax | 251 | 219 | 443 | 485 | 595 |
| Net profit | 847 | 665 | 1 510 | 1 535 | 2 072 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 654 | 7 461 | 8 926 | 15 826 | 13 235 |
| Equity | 3 539 | 4 204 | 5 714 | 7 250 | 9 321 |
| Long-term debt | 22 | 0 | 0 | 4 000 | 0 |
| Short-term debt | 3 093 | 3 257 | 3 212 | 4 577 | 3 914 |
| Total debt | 3 115 | 3 257 | 3 212 | 8 577 | 3 914 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HK Deputy Member | Deputy Member | 2015 |
ES Chief Executive Officer | Chief Executive Officer | 2015 |
NB Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Krogh | Deputy Member | 0 companies |
| Eva Synnøve Solberg | Chief Executive Officer | 0 companies |
| Nina Braaten | Deputy Member | 0 companies |
| Gro Anett Pedersen | Deputy Chairman | 0 companies |
| Grim Torgersrud | Board of Directors | 0 companies |
| Erik Nymark | Board of Directors | 0 companies |
| Bjørn Lindberget | Chairman | 0 companies |
| Xhelal Berisha | Board of Directors | 0 companies |