| Revenue | NOK 28K | -95% |
| EBITDA | NOK -437K | +61% |
| Net profit | NOK -593K | +60% |
| Total assets | NOK 54,4M | -8% |
| Equity | NOK 46,4M | -1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133 | 10 | 75 | 0 | 12 | 6 | 45 | 24 | 12 | 521 | 28 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −64 | −226 | −274 | −342 | −145 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | −126 | −44 | −131 | −204 | −245 | −794 | −62 | −561 | −339 | −625 | −636 | −1 125 | −437 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | −126 | −44 | −131 | −204 | −245 | −794 | −62 | −561 | −339 | −625 | −636 | −1 125 | −437 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 6 191 | −7 | 28 666 | −151 | 239 | 254 | 725 | 3 145 | 17 324 | 777 | 1 440 | −356 | −156 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 6 066 | −50 | 28 536 | −355 | −6 | −540 | 663 | 2 584 | 16 984 | 152 | 805 | −1 481 | −593 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −8 | 78 | 4 | −0 | −0 | −0 | −0 | 27 | 71 | 33 | 1 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 6 073 | −128 | 28 532 | −355 | −6 | −540 | 663 | 2 557 | 16 913 | 118 | 804 | −1 481 | −593 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 20 716 | 21 103 | 38 800 | 38 539 | 43 846 | 41 452 | 45 848 | 49 225 | 54 204 | 66 170 | 62 330 | 59 419 | 54 429 |
| Equity | — | — | — | — | — | — | 16 278 | 16 149 | 34 681 | 34 326 | 34 320 | 33 780 | 34 443 | 32 000 | 48 913 | 49 031 | 49 835 | 47 032 | 46 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 400 | 4 290 | 4 070 | 0 | 0 | 3 055 | 2 715 | 12 171 | 5 106 | 16 881 | 12 147 | 12 147 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 664 | 48 | 4 213 | 9 526 | 4 616 | 8 690 | 5 054 | 185 | 257 | 348 | 240 | 7 990 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 438 | 4 954 | 4 118 | 4 213 | 9 526 | 7 671 | 11 405 | 17 225 | 5 291 | 17 139 | 12 495 | 12 387 | 7 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
AH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skarpsno As | Company | 50.0% | 50.0% | 2024 |
Solungen As | Company | 20.0% | 20.0% | 2024 |
Leif Ryen Eiendom As | Company | 20.0% | 20.0% | 2024 |
Ryen Forvaltning As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Ryen | Chief Executive Officer | 0 companies |
| Anne Helene Ryen | Deputy Member | 0 companies |
| Per Tore Teksum | Chairman | 0 companies |