| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | +84% |
| Net profit | NOK -11K | -102% |
| Total assets | NOK 379K | -4% |
| Equity | NOK 252K | -4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 741 | 486 | 412 | 378 | 358 | 364 | 364 | 376 | 376 | 1 239 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −142 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 389 | 86 | 79 | 246 | 246 | 263 | 254 | 289 | 269 | 1 140 | −38 | −45 | −50 | −87 | −14 |
| Depreciation & amort. | −62 | −62 | −59 | −59 | −59 | −59 | −59 | −59 | −59 | −30 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 328 | 24 | 20 | 186 | 186 | 204 | 195 | 230 | 210 | 1 111 | −38 | −45 | −50 | −87 | −14 |
| Net financials | −413 | −346 | −223 | −196 | −172 | −168 | −159 | −131 | −94 | −48 | −1 | −1 | −1 | 750 | 0 |
| Profit before tax | −85 | −321 | −203 | −10 | 15 | 35 | 36 | 99 | 116 | 1 063 | −39 | −46 | −51 | 663 | −14 |
| Tax | −24 | −90 | −57 | −3 | −6 | 17 | 10 | 39 | 34 | 249 | −14 | −10 | −11 | −14 | −3 |
| Net profit | −61 | −231 | −146 | −7 | 20 | 18 | 26 | 60 | 82 | 814 | −24 | −35 | −40 | 677 | −11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 829 | 5 773 | 3 694 | 3 598 | 3 823 | 3 692 | 3 635 | 4 044 | 4 013 | 2 014 | 1 979 | 2 066 | 2 078 | 394 | 379 |
| Equity | 850 | 619 | 473 | 466 | 886 | 904 | 930 | 990 | 1 072 | 1 886 | 1 861 | 1 826 | 1 786 | 263 | 252 |
| Long-term debt | 4 706 | 4 417 | 2 667 | 2 538 | 2 844 | 2 768 | 2 687 | 3 024 | 2 911 | 131 | 117 | 237 | 278 | 130 | 127 |
| Short-term debt | 272 | 736 | 554 | 594 | 92 | 19 | 17 | 30 | 29 | −4 | 0 | 3 | 14 | 1 | 0 |
| Total debt | 4 979 | 5 154 | 3 221 | 3 132 | 2 936 | 2 788 | 2 704 | 3 054 | 2 941 | 128 | 117 | 240 | 293 | 131 | 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Person | Role here | Other companies |
|---|---|---|
| Sten Øien | Chairman | 0 companies |
| Nils Einar Olsen | Board of Directors | 0 companies |
| Jan Roger Grannes | Board of Directors | 0 companies |
| Sten Anders Husvik Øien | Board of Directors | 0 companies |