| Revenue | NOK 1,2M | +87% |
| EBITDA | NOK -497K | -8187% |
| Net profit | NOK -1M | -24% |
| Total assets | NOK 9,3M | -14% |
| Equity | NOK 2,6M | -28% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 208 | 0 | 150 | 0 | 0 | 193 | 189 | 420 | 7 853 | 233 | 1 348 | 0 | 1 132 | 645 | 1 209 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −284 | −195 | −192 | −771 | −586 | −266 | −385 | −32 | −0 |
| EBITDA | 0 | −11 | −10 | 6 | −8 | 119 | −0 | −18 | −119 | −1 246 | −64 | 6 968 | −2 737 | 431 | −643 | −558 | −6 | −497 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −174 | −208 | −317 | −288 | −120 | −138 | −114 | −75 |
| EBIT | 0 | −11 | −10 | 6 | −8 | 119 | −0 | −18 | −119 | −1 325 | −238 | 6 760 | −3 054 | 143 | −763 | −696 | −120 | −572 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −0 | 35 | 7 785 | 1 | −50 | −162 | −2 737 | −1 113 | 651 | −555 | −512 | −693 | −723 |
| Profit before tax | 0 | −11 | −10 | 6 | −8 | 119 | 34 | 7 767 | −118 | −1 375 | −399 | 4 023 | −4 167 | 793 | −1 318 | −1 208 | −813 | −1 295 |
| Tax | −0 | −0 | −0 | −0 | −0 | 23 | 9 | −0 | −0 | −0 | −0 | 1 069 | −206 | 168 | −211 | −266 | 0 | −284 |
| Net profit | 0 | −11 | −10 | 6 | −8 | 96 | 25 | 7 767 | −118 | −1 375 | −399 | 2 954 | −3 960 | 625 | −1 108 | −942 | −813 | −1 011 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 87 | 357 | 361 | 361 | 542 | 417 | 10 386 | 10 873 | 11 121 | 11 633 | 16 032 | 11 535 | 11 173 | 11 886 | 10 648 | 10 795 | 9 281 |
| Equity | — | 82 | 72 | 78 | 70 | 166 | 191 | 7 958 | 7 840 | 6 465 | 6 066 | 9 020 | 5 002 | 5 628 | 4 520 | 3 603 | 3 596 | 2 585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 445 | 5 497 | 6 883 | 4 035 | 5 265 | 6 398 | 5 927 | 5 741 | 5 271 |
| Short-term debt | 0 | 5 | 285 | 283 | 291 | 376 | 226 | 2 428 | 3 033 | 210 | 70 | 129 | 2 498 | 280 | 967 | 1 119 | 1 459 | 1 425 |
| Total debt | 0 | 5 | 285 | 283 | 291 | 376 | 226 | 2 428 | 3 033 | 4 656 | 5 567 | 7 012 | 6 533 | 5 546 | 7 366 | 7 045 | 7 199 | 6 696 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elin Alina Skage | Deputy Member | 0 companies |
| Steinar Knapskog | Chairman | 0 companies |