| Revenue | NOK 4,8M | +19% |
| EBITDA | NOK 2,5M | +170% |
| Net profit | NOK 455K | +224% |
| Total assets | NOK 42,1M | +18% |
| Equity | NOK 20,8M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 822 | 4 815 | 4 601 | 4 000 | 4 767 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 729 | 1 920 | 1 716 | 940 | 2 543 |
| Depreciation & amort. | −1 112 | −1 109 | −1 109 | −1 109 | −1 409 |
| EBIT | 2 617 | 810 | 607 | −169 | 1 134 |
| Net financials | −85 | −77 | −164 | −304 | −550 |
| Profit before tax | 2 532 | 734 | 443 | −473 | 584 |
| Tax | 557 | 161 | 98 | −105 | 128 |
| Net profit | 1 975 | 572 | 345 | −368 | 455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 764 | 32 244 | 33 630 | 35 807 | 42 110 |
| Equity | 22 261 | 22 833 | 22 218 | 21 582 | 20 803 |
| Long-term debt | 3 809 | 3 700 | 8 074 | 10 234 | 16 770 |
| Short-term debt | 7 695 | 5 710 | 3 337 | 3 991 | 4 538 |
| Total debt | 11 503 | 9 410 | 11 411 | 14 225 | 21 308 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ON Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LA Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Chairman | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Jørgen Nornes-Moen | Chief Executive Officer | 0 companies |
| Lajla Archer Arentz Lamm-Kittelsen | Deputy Member | 0 companies |
| Joachim Bentserud Wingerei | Chairman | 0 companies |
| Egil Andre Mortensen | Board of Directors | 0 companies |
| Ola Kristian Thon | Board of Directors | 0 companies |
| Lars Falck-Pedersen | Chairman | 0 companies |
| Andreas Arentz | Board of Directors | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |
| Vidar Korneliussen | Board of Directors | 0 companies |
| Karl Jakob Hornseth | Board of Directors | 0 companies |
| Vidar Tandberg Korneliussen | Board of Directors | 0 companies |