| Revenue | NOK 3,4M | +10% |
| EBITDA | NOK 567K | +13% |
| Net profit | NOK 173K | +28% |
| Total assets | NOK 1,6M | -32% |
| Equity | NOK 424K | -21% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 385 | 5 273 | 6 311 | 8 803 | 4 826 | 3 342 | 3 348 | 3 129 | 3 169 | 3 072 | 3 392 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 106 | −3 951 | −4 204 | −7 418 | −3 833 | −2 282 | −2 080 | −2 111 | −2 070 | −2 024 | −2 286 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 521 | 541 | 309 | 239 | 392 | 573 | 444 | 638 | 504 | 567 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −260 | −249 | −240 | −251 | −226 | −230 | −247 | −258 | −253 | −291 | −309 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85 | 273 | 301 | 58 | 13 | 161 | 326 | 186 | 385 | 213 | 257 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | −41 | −43 | −47 | 7 | 12 | 11 | −190 | −6 | −39 | −35 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 232 | 258 | 11 | 20 | 173 | 337 | −4 | 379 | 174 | 222 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 14 | −33 | 17 | −4 | −1 | 38 | 74 | 43 | 83 | 38 | 49 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | 265 | 241 | 16 | 21 | 135 | 263 | −47 | 296 | 136 | 173 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 5 597 | 5 413 | 5 885 | 5 692 | 1 915 | 1 737 | 1 343 | 1 232 | 2 040 | 2 362 | 1 597 |
| Equity | — | — | — | — | — | — | — | 1 625 | 1 625 | 1 642 | 1 006 | 870 | 738 | 608 | 324 | 485 | 534 | 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 351 | 1 200 | 1 143 | 175 | 128 | 90 | 54 | 30 | 76 | 89 | 58 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 564 | 2 563 | 3 082 | 4 493 | 917 | 908 | 682 | 877 | 1 479 | 1 738 | 1 115 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 915 | 3 764 | 4 225 | 4 668 | 1 044 | 999 | 735 | 908 | 1 555 | 1 827 | 1 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Harald Lyche Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lajla Archer Arentz Lamm-Kittelsen | Deputy Member | 0 companies |
| Lars Falck-Pedersen | Chairman | 0 companies |
| Andreas Arentz | Board of Directors | 0 companies |