Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Dentsu Norge AS
AS
Active
Org 990566445
Kristian Augusts Gate 23, 0164
Oslo
Activities of advertising agencies
·
NACE 7311
Est. 2006 · 19 years old
23 employees
www.isobar.com
Monitor
Share
Norway
/
Companies
/
Activities of advertising agencies
/
Dentsu Norge AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
61M
46M
31M
15M
0M
2018: 25M
25M
2018
2019: 24M (-4% vs 2018)
24M
-4%
2019
2020: 34M (+42% vs 2019)
34M
+42%
2020
2021: 43M (+26% vs 2020)
43M
+26%
2021
2022: 49M (+14% vs 2021)
49M
+14%
2022
EBITDA
NOK millions
10M
6M
3M
0M
-4M
2018: 3M
3M
2018
2019: 2M (-33% vs 2018)
2M
-33%
2019
2020: 5M (+150% vs 2019)
5M
+150%
2020
2021: 7M (+40% vs 2020)
7M
+40%
2021
2022: -1M (-114% vs 2021)
-1M
-114%
2022
Income statement
NOK thousands
Item
2022
2021
2020
2019
2018
Revenue
48 934
43 221
33 611
24 023
25 149
Staff expenses
−21 138
−15 652
−12 447
−14 532
−12 768
EBITDA
−560
6 925
4 681
1 509
3 256
Depreciation & amort.
−16
−21
−65
−116
−120
EBIT
−576
6 903
4 616
1 393
3 135
Net financials
218
−154
78
108
30
Profit before tax
−358
6 749
4 694
1 502
3 165
Tax
−55
1 502
1 038
335
738
Net profit
−302
5 248
3 656
1 167
2 427
Balance sheet
NOK thousands
Item
2022
2021
2020
2019
2018
Total assets
25 144
22 133
18 958
11 032
11 906
Equity
5 371
5 673
5 671
5 665
4 498
Long-term debt
0
0
0
0
0
Short-term debt
19 773
16 460
13 287
5 367
7 408
Total debt
19 773
16 460
13 287
5 367
7 408
Financial ratios
5-year trend
EBITDA margin
−1,1 %
This company
15,8 %
Market median
This company
Market median
107% below market
2018
2022
Equity ratio
21,4 %
This company
38,2 %
Market median
This company
Market median
44% below market
2018
2022
Return on equity
−5,6 %
This company
18,4 %
Market median
This company
Market median
130% below market
2018
2022
Net profit margin
−0,6 %
This company
8,1 %
Market median
This company
Market median
107% below market
2018
2022
Asset turnover
1,95×
This company
1,12×
Market median
This company
Market median
74% above market
2018
2022
Debt / equity
3,68×
This company
0,62×
Market median
This company
Market median
494% above market
2018
2022
Annual reports & filings
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
More on Dentsu Norge AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
