| Revenue | NOK 778,6M | +15% |
| EBITDA | NOK 80M | +355% |
| Net profit | NOK 63,4M | +62% |
| Total assets | NOK 376,2M | -3% |
| Equity | NOK 84,8M | +31% |
| Employees | 282 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 5 833 | 120 854 | 87 678 | 168 405 | 153 465 | 180 607 | 164 644 | 137 357 | 213 878 | 347 711 | 383 874 | 300 913 | 319 512 | 247 591 | 674 522 | 778 629 |
| Staff expenses | −675 | −3 391 | −67 592 | −49 653 | −51 460 | −62 476 | −72 738 | −70 992 | −59 483 | −62 853 | −90 458 | −115 520 | −112 188 | −122 488 | −112 394 | −176 122 | −272 511 |
| EBITDA | −1 360 | −321 | −7 694 | −14 597 | 4 313 | 13 706 | −9 616 | −3 646 | −13 497 | 12 529 | 55 678 | 28 518 | −38 177 | −13 278 | −45 627 | 17 584 | 79 971 |
| Depreciation & amort. | −59 | −130 | −4 816 | −809 | −1 247 | −2 222 | −3 510 | −4 670 | −4 430 | −4 043 | −5 979 | −7 499 | −8 934 | −9 511 | −9 844 | −9 451 | −10 604 |
| EBIT | −1 419 | −451 | −12 510 | −15 406 | 3 065 | 11 485 | −13 126 | −8 316 | −17 927 | 8 486 | 49 699 | 21 019 | −47 111 | −22 789 | −55 471 | 8 133 | 69 367 |
| Net financials | 1 444 | 308 | −2 292 | −1 284 | 3 231 | 4 805 | 26 768 | 2 365 | 10 387 | 6 493 | −644 | −4 795 | 13 804 | 25 006 | 25 216 | 35 697 | 14 838 |
| Profit before tax | 25 | −142 | −14 803 | −16 690 | 6 297 | 16 290 | 13 642 | −5 951 | −7 540 | 14 979 | 49 055 | 16 223 | −33 308 | 2 217 | −30 255 | 43 831 | 84 205 |
| Tax | 16 | −13 | −1 624 | −4 620 | 1 498 | 3 629 | 3 561 | −790 | −1 732 | 3 825 | 11 290 | 3 756 | −6 498 | 1 485 | −7 215 | 4 790 | 20 780 |
| Net profit | 9 | −129 | −13 179 | −12 070 | 4 798 | 12 660 | 10 015 | −5 161 | −5 807 | 11 153 | 37 765 | 12 467 | −26 810 | 732 | −23 040 | 39 040 | 63 425 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 757 | 32 748 | 132 633 | 58 575 | 101 023 | 90 222 | 96 859 | 86 273 | 101 393 | 157 850 | 205 429 | 321 485 | 316 479 | 321 005 | 354 145 | 388 196 | 376 224 |
| Equity | 16 932 | 16 803 | 13 368 | 11 777 | 16 576 | 29 236 | 39 251 | 22 446 | 31 552 | 42 705 | 80 470 | 92 937 | 66 128 | 66 860 | 25 788 | 64 828 | 84 756 |
| Long-term debt | 16 | 3 714 | 50 765 | 15 629 | 29 873 | 31 597 | 2 830 | 2 585 | 1 756 | 21 652 | 33 665 | 31 798 | 83 961 | 68 100 | 0 | 0 | 21 376 |
| Short-term debt | 1 808 | 12 231 | 68 500 | 31 169 | 54 574 | 29 389 | 54 778 | 61 243 | 68 085 | 93 493 | 89 905 | 194 828 | 162 631 | 182 347 | 324 659 | 319 845 | 266 637 |
| Total debt | 1 825 | 15 945 | 119 264 | 46 798 | 84 448 | 60 986 | 57 608 | 63 827 | 69 841 | 115 144 | 123 571 | 226 626 | 246 592 | 250 447 | 324 659 | 319 845 | 288 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2025 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
IA Deputy Member | Deputy Member | 2025 | — | — |
EE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MB Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scana Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Eide Seljelid | Deputy Member | 0 companies |
| Richard Michael Cornell | Chief Executive Officer | 0 companies |
| Geir Knapskog | Chief Executive Officer | 0 companies |
| Tommy Johnsen | Chief Executive Officer | 0 companies |
| Ivar Alver | Deputy Member | 0 companies |
| Erlend Einevoll | Chief Executive Officer | 0 companies |
| Marianne Berge | Deputy Member | 0 companies |
| Torvald Ulland Reiestad | Board of Directors | 0 companies |
| Fredrik Toft Bysveen | Board of Directors | 0 companies |
| Jan Steffen Skogseth | Board of Directors | 0 companies |
| Morten Riiser | Board of Directors | 0 companies |
| Anette Netteland Dybvik | Board of Directors | 0 companies |
| Adrian Skårnes | Board of Directors | 0 companies |
| Øyvind Kleivdal | Board of Directors | 0 companies |
| Oddbjørn Haukøy | Chairman | 0 companies |
| Pål Selvik | Chairman | 0 companies |
| Baste Tveito | Chairman | 0 companies |
| Monica Fonnes | Board of Directors | 0 companies |
| Sverre Morten Blix | Board of Directors | 0 companies |
| Geir Sandvik | Chairman | 0 companies |
| Styrk Bekkenes | Chairman | 0 companies |
| Marina Styve Gullaksen | Board of Directors | 0 companies |
| Espen Brimsøe Thomassen | Board of Directors | 0 companies |