| Revenue | NOK 7,5M | -6% |
| EBITDA | NOK 6,9M | -6% |
| Net profit | NOK 1,4M | -53% |
| Total assets | NOK 75,5M | +3% |
| Equity | NOK 3,6M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 263 | 5 699 | 7 743 | 7 935 | 7 473 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 748 | 5 198 | 7 169 | 7 378 | 6 932 |
| Depreciation & amort. | −1 809 | −1 809 | −1 809 | −1 809 | −1 809 |
| EBIT | 1 938 | 3 388 | 5 360 | 5 568 | 5 122 |
| Net financials | −1 717 | −1 747 | −1 953 | −1 793 | −3 343 |
| Profit before tax | 221 | 1 641 | 3 407 | 3 776 | 1 779 |
| Tax | 49 | 361 | 749 | 831 | 391 |
| Net profit | 172 | 1 280 | 2 657 | 2 945 | 1 388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71 123 | 74 809 | 80 231 | 73 303 | 75 510 |
| Equity | 3 840 | 5 120 | 3 777 | 3 722 | 3 609 |
| Long-term debt | 58 495 | 69 314 | 70 063 | 66 136 | 66 527 |
| Short-term debt | 8 789 | 376 | 6 390 | 3 445 | 5 374 |
| Total debt | 67 284 | 69 690 | 76 454 | 69 581 | 71 901 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Chief Executive Officer | Chief Executive Officer | 2024 |
EM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2011 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Filip Børresen Halvorsen | Chief Executive Officer | 0 companies |
| Erling Mardon Kristensen | Chief Executive Officer | 0 companies |
| Arne Blikstad Sperre | Board of Directors | 0 companies |
| Thor Morten Halvorsen | Chairman | 0 companies |
| Olav Thon | Board of Directors | 0 companies |
| Kjetil Nilsen | Board of Directors | 0 companies |