| Revenue | NOK 8,2M | -7% |
| EBITDA | NOK 6,5M | -12% |
| Net profit | NOK -260K | -112% |
| Total assets | NOK 97,6M | +2% |
| Equity | NOK 3,6M | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 669 | 6 296 | 8 554 | 8 766 | 8 185 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 519 | 5 027 | 7 230 | 7 347 | 6 470 |
| Depreciation & amort. | −2 163 | −2 163 | −2 164 | −2 168 | −2 168 |
| EBIT | 1 356 | 2 864 | 5 066 | 5 179 | 4 303 |
| Net financials | −2 426 | −2 441 | −2 672 | −2 428 | −4 635 |
| Profit before tax | −1 070 | 423 | 2 394 | 2 751 | −333 |
| Tax | −235 | 93 | 527 | 605 | −73 |
| Net profit | −834 | 330 | 1 867 | 2 146 | −260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 171 | 95 420 | 100 789 | 95 315 | 97 575 |
| Equity | 2 670 | 2 999 | 3 867 | 3 813 | 3 553 |
| Long-term debt | 81 133 | 91 996 | 92 522 | 88 708 | 88 635 |
| Short-term debt | 8 368 | 425 | 4 400 | 2 794 | 5 387 |
| Total debt | 89 501 | 92 420 | 96 923 | 91 502 | 94 022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TF Chief Executive Officer | Chief Executive Officer | 2024 |
EM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2011 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2011 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Filip Børresen Halvorsen | Chief Executive Officer | 0 companies |
| Erling Mardon Kristensen | Chief Executive Officer | 0 companies |
| Arne Blikstad Sperre | Board of Directors | 0 companies |
| Thor Morten Halvorsen | Chairman | 0 companies |
| Olav Thon | Board of Directors | 0 companies |
| Kjetil Nilsen | Board of Directors | 0 companies |