| Revenue | NOK 0 | — |
| EBITDA | NOK -123K | -200% |
| Net profit | NOK 4,3M | -84% |
| Total assets | NOK 44,1M | -3% |
| Equity | NOK 40M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 100 | 0 | 0 | 0 | 240 | 152 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −208 | −284 | −0 | −0 | 33 | −0 | −0 |
| EBITDA | −8 | −12 | −13 | −17 | −20 | −31 | −20 | −11 | −0 | −10 | −160 | −350 | −25 | −43 | 238 | 124 | −123 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −159 |
| EBIT | −8 | −12 | −13 | −17 | −20 | −31 | −20 | −11 | −0 | −10 | −160 | −350 | −25 | −43 | 238 | 124 | −282 |
| Net financials | −280 | 1 725 | −99 | 168 | 23 | −41 | 753 | 3 163 | 474 | −1 576 | 23 041 | −301 | 122 | 1 771 | 1 660 | 26 595 | 4 611 |
| Profit before tax | −288 | 1 714 | −112 | 151 | 3 | −73 | 733 | 3 152 | 474 | −1 586 | 22 881 | −652 | 96 | 1 727 | 1 898 | 26 718 | 4 329 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 59 | −0 | −0 | 14 | 278 | 285 | −8 |
| Net profit | −288 | 1 714 | −112 | 151 | 3 | −73 | 733 | 3 152 | 474 | −1 586 | 22 822 | −652 | 96 | 1 714 | 1 620 | 26 433 | 4 337 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 868 | 3 778 | 3 795 | 1 925 | 2 010 | 1 844 | 2 576 | 5 628 | 5 102 | 2 015 | 20 473 | 16 763 | 16 156 | 17 284 | 19 122 | 45 467 | 44 119 |
| Equity | 49 | 1 874 | 1 762 | 1 913 | 1 916 | 1 844 | 2 576 | 4 628 | 3 602 | 2 015 | 20 338 | 16 686 | 16 122 | 17 066 | 18 686 | 45 019 | 40 036 |
| Long-term debt | 3 810 | 1 900 | 2 025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 |
| Short-term debt | 9 | 4 | 0 | 12 | 94 | 0 | 0 | 1 000 | 1 500 | 0 | 136 | 77 | 34 | 218 | 436 | 442 | 4 083 |
| Total debt | 3 819 | 1 904 | 2 033 | 12 | 94 | 0 | 0 | 1 000 | 1 500 | 0 | 136 | 77 | 34 | 218 | 436 | 447 | 4 083 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Peter Brandal | Chairman | 0 companies |
| Marius Brandal | Board of Directors | 0 companies |