| Revenue | NOK 0 | — |
| EBITDA | NOK 1,8M | +65% |
| Net profit | NOK -764K | +37% |
| Total assets | NOK 82,5M | +5% |
| Equity | NOK 11,5M | -6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 668 | 41 634 | 1 443 | 25 384 | 1 655 | 3 573 | 11 320 | 0 | 0 | 11 636 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −29 | 1 585 | 2 618 | 403 | 12 013 | −1 411 | 2 230 | 5 010 | −76 | −260 | 9 111 | −507 | −45 | −85 | −112 | 1 111 | 1 836 |
| Depreciation & amort. | −0 | −0 | −18 | −19 | −19 | −14 | −613 | −328 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −37 | −29 | 1 567 | 2 598 | 384 | 11 999 | −2 025 | 1 902 | 5 010 | −76 | −260 | 9 111 | −507 | −45 | −85 | −112 | 1 111 | 1 836 |
| Net financials | 13 | −16 | −1 869 | −2 763 | −2 455 | −2 630 | −1 918 | −1 775 | −745 | −810 | −325 | −3 926 | −995 | −838 | −349 | −1 613 | −2 331 | −2 600 |
| Profit before tax | −24 | −45 | −301 | −165 | −2 071 | 9 369 | −3 942 | 127 | 4 265 | −886 | −585 | 5 185 | −1 502 | −884 | −434 | −1 725 | −1 220 | −764 |
| Tax | −0 | −0 | −0 | −0 | −0 | 1 879 | −0 | −0 | 313 | −0 | −0 | 1 119 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | −45 | −301 | −165 | −2 071 | 7 490 | −3 942 | 127 | 3 952 | −886 | −585 | 4 067 | −1 502 | −884 | −434 | −1 725 | −1 220 | −764 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 517 | 28 556 | 47 114 | 54 958 | 46 930 | 50 003 | 34 451 | 33 345 | 23 472 | 42 581 | 41 762 | 43 983 | 46 259 | 64 202 | 66 230 | 69 129 | 78 831 | 82 509 |
| Equity | 411 | — | 65 | −100 | −2 171 | 5 319 | 1 376 | 1 503 | 5 456 | 4 570 | 3 984 | 8 051 | 6 549 | 5 666 | 5 232 | 13 507 | 12 286 | 11 523 |
| Long-term debt | 19 631 | 21 146 | 35 358 | 41 651 | 34 990 | 33 459 | 23 881 | 28 540 | 12 400 | 34 650 | 34 650 | 35 330 | 35 530 | 55 551 | 56 850 | 52 791 | 42 940 | 42 940 |
| Short-term debt | 1 475 | 7 043 | 11 691 | 13 406 | 14 110 | 11 226 | 9 194 | 3 302 | 5 617 | 3 361 | 3 127 | 603 | 4 180 | 2 986 | 4 148 | 2 831 | 23 605 | 28 045 |
| Total debt | 21 106 | 28 189 | 47 049 | 55 057 | 49 101 | 44 684 | 33 075 | 31 842 | 18 017 | 38 011 | 37 777 | 35 933 | 39 710 | 58 537 | 60 998 | 55 622 | 66 545 | 70 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2022 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ryfylke Tomteselskap As | Company | 50.0% | 50.0% | 2022 |
Abcdef As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Ingvaldstad Amdal | Deputy Member | 0 companies |
| Gunnar Amdal | Chief Executive Officer | 0 companies |
| Ola Soppeland | Chairman | 0 companies |
| Leif Ole Sørheim | Board of Directors | 0 companies |
| Roy Helland | Board of Directors | 0 companies |