| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | -2% |
| Net profit | NOK 2,4M | +515% |
| Total assets | NOK 8M | +44% |
| Equity | NOK 8M | +44% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −28 | −26 | −45 | −148 | −105 | −80 | −117 | −83 | −88 | −93 | −89 | −77 | −85 | −108 | −106 | −108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −28 | −26 | −45 | −148 | −105 | −80 | −117 | −83 | −88 | −93 | −89 | −77 | −85 | −108 | −106 | −108 |
| Net financials | −1 388 | 701 | 465 | −700 | −1 396 | 3 297 | −42 | 141 | 1 165 | 680 | −444 | 561 | −689 | 632 | −139 | −484 | 2 553 |
| Profit before tax | −1 433 | 673 | 439 | −744 | −1 543 | 3 192 | −122 | 24 | 1 081 | 592 | −537 | 472 | −766 | 547 | −247 | −589 | 2 445 |
| Tax | 174 | 67 | 87 | 15 | 75 | −44 | 12 | 26 | 29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 607 | 606 | 352 | −759 | −1 619 | 3 236 | −134 | −2 | 1 053 | 592 | −537 | 472 | −766 | 547 | −247 | −589 | 2 445 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 030 | 13 530 | 15 544 | 14 723 | 13 058 | 16 632 | 16 739 | 12 092 | 13 504 | 9 302 | 8 667 | 9 129 | 5 868 | 6 427 | 6 206 | 5 590 | 8 029 |
| Equity | 12 846 | 13 452 | 13 804 | 13 044 | 11 426 | 14 662 | 14 528 | 10 053 | 6 105 | 6 697 | 6 160 | 6 632 | 5 867 | 6 413 | 6 167 | 5 577 | 8 022 |
| Long-term debt | 0 | 0 | 1 644 | 0 | 1 557 | 1 970 | 2 212 | 2 030 | 2 374 | 2 605 | 2 505 | 2 496 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 78 | 96 | 16 | 75 | 0 | 0 | 9 | 5 025 | 0 | 2 | 1 | 1 | 14 | 39 | 13 | 6 |
| Total debt | 185 | 78 | 1 741 | 1 678 | 1 632 | 1 970 | 2 212 | 2 039 | 7 399 | 2 605 | 2 507 | 2 497 | 1 | 14 | 39 | 13 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Deputy Member | Deputy Member | 2006 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Wirstad | Deputy Member | 0 companies |
| Nini Mollatt | Chief Executive Officer | 0 companies |