| Revenue | NOK 65,7M | +0% |
| EBITDA | NOK 8,6M | -18% |
| Net profit | NOK 6,6M | -18% |
| Total assets | NOK 26,2M | -13% |
| Equity | NOK 10,5M | +18% |
| Employees | 38 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 45 334 | 54 934 | 51 268 | 65 390 | 65 653 |
| Staff expenses | −18 428 | −20 707 | −20 392 | −26 552 | −26 017 |
| EBITDA | 7 891 | 8 864 | 7 103 | 10 482 | 8 638 |
| Depreciation & amort. | −1 057 | −1 099 | −814 | −619 | −628 |
| EBIT | 6 835 | 7 765 | 6 288 | 9 863 | 8 010 |
| Net financials | 12 | 119 | 346 | 547 | 468 |
| Profit before tax | 6 847 | 7 884 | 6 634 | 10 410 | 8 478 |
| Tax | 1 511 | 1 733 | 1 470 | 2 297 | 1 859 |
| Net profit | 5 336 | 6 151 | 5 165 | 8 113 | 6 618 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21 887 | 24 318 | 24 853 | 30 287 | 26 250 |
| Equity | 8 269 | 9 420 | 8 959 | 8 898 | 10 516 |
| Long-term debt | 1 224 | 848 | 958 | 896 | 319 |
| Short-term debt | 12 394 | 14 050 | 14 936 | 20 493 | 15 415 |
| Total debt | 13 618 | 14 899 | 15 893 | 21 389 | 15 734 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AV Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
RS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Individual | 30% | 30% | 2022 | |
| Company | 20% | 20% | 2024 | |
| Company | 10% | 10% | 2023 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Agnar Vilhelm Johansen | Chief Executive Officer | 0 companies |
| Marius Amundsen | Chief Executive Officer | 0 companies |
| Rune Skrede Lund | Chief Executive Officer | 0 companies |
| Frode Kristian Danielsen | Chairman | 0 companies |
| Per Kristian Marienborg | Board of Directors | 0 companies |
| Trond Eide | Chairman | 0 companies |
| Ole-Kristian Tønseth Solberg | Board of Directors | 0 companies |
| Daniel Jakobsen | Board of Directors | 0 companies |