| Revenue | NOK 31M | -35% |
| EBITDA | NOK 2,1M | -79% |
| Net profit | NOK 2,7M | -69% |
| Total assets | NOK 37,7M | -28% |
| Equity | NOK 26,4M | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 88 272 | 59 502 | 47 660 | 47 595 | 30 957 |
| Staff expenses | −26 711 | −24 838 | −22 423 | −23 021 | −16 433 |
| EBITDA | 47 199 | 20 949 | 9 949 | 10 019 | 2 075 |
| Depreciation & amort. | −569 | −522 | −500 | −410 | −394 |
| EBIT | 46 630 | 20 427 | 9 448 | 9 609 | 1 681 |
| Net financials | −151 | −77 | 300 | 1 983 | 1 877 |
| Profit before tax | 46 479 | 20 350 | 9 748 | 11 592 | 3 558 |
| Tax | 11 615 | 5 087 | 2 452 | 2 911 | 891 |
| Net profit | 34 864 | 15 263 | 7 297 | 8 682 | 2 667 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 105 128 | 76 783 | 64 445 | 52 319 | 37 682 |
| Equity | 40 148 | 40 192 | 37 477 | 26 445 | 26 449 |
| Long-term debt | 45 | 3 | 0 | 0 | 0 |
| Short-term debt | 64 935 | 36 588 | 26 968 | 25 874 | 11 233 |
| Total debt | 64 980 | 36 591 | 26 968 | 25 874 | 11 233 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TH Chief Executive Officer | Chief Executive Officer | 2006 |
AB Deputy Member | Deputy Member | 2021 |
JF Deputy Member | Deputy Member | 2023 |
GF Deputy Member | Deputy Member | 2021 |
| Former (2) | ||
TV Deputy Member | Deputy Member | 2021 – 2023 |
TS Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Horneland | Chief Executive Officer | 0 companies |
| Tonje Vegarud | Deputy Member | 0 companies |
| Arild Blikom | Deputy Member | 0 companies |
| Janicke Førde | Deputy Member | 0 companies |
| Gro Furseth | Deputy Member | 0 companies |
| Tormod Sætre | Deputy Member | 0 companies |
| Andre Herlofsen | Board of Directors | 0 companies |
| Vegard Vistven | Board of Directors | 0 companies |
| Wollert Hvide | Board of Directors | 0 companies |
| Dag-Erik Rasmussen | Chairman | 0 companies |
| Trond Tviberg | Board of Directors | 0 companies |