| Revenue | NOK 125K | +271% |
| EBITDA | NOK 83K | +208% |
| Net profit | NOK 82K | +154% |
| Total assets | NOK 133K | +610% |
| Equity | NOK 77K | +1576% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 874 | 1 038 | 1 932 | 2 153 | 1 958 | 191 | 315 | 72 | 679 | 36 | 45 | 29 | 72 | 38 | 401 | 34 | 125 |
| Staff expenses | −18 | −0 | −364 | −1 318 | −1 074 | −38 | −20 | −12 | −433 | −0 | −0 | −0 | −0 | −0 | −225 | −0 | −0 |
| EBITDA | 6 | −369 | 274 | 226 | 476 | −23 | 196 | −23 | 173 | −24 | 12 | −8 | 11 | 2 | 107 | −77 | 83 |
| Depreciation & amort. | −32 | −32 | −19 | −0 | −44 | −63 | −63 | −62 | −0 | −37 | −37 | −34 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −26 | −401 | 255 | 226 | 432 | −86 | 133 | −85 | 173 | −61 | −25 | −41 | 11 | 2 | 107 | −77 | 83 |
| Net financials | 1 | −10 | −3 | −4 | 3 | −1 | −2 | −2 | 0 | −3 | 0 | −0 | −0 | 0 | −1 | −1 | −0 |
| Profit before tax | −25 | −411 | 252 | 222 | 436 | −87 | 130 | −87 | 173 | −64 | −25 | −42 | 11 | 2 | 107 | −78 | 82 |
| Tax | −2 | −75 | 72 | 83 | 124 | −23 | 35 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 76 | −0 |
| Net profit | −23 | −335 | 180 | 140 | 311 | −63 | 95 | −91 | 173 | −64 | −25 | −42 | 11 | 2 | 94 | −154 | 82 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 372 | 730 | 712 | 721 | 295 | 204 | 140 | 501 | 170 | 202 | 162 | 203 | 122 | 325 | 19 | 133 |
| Equity | 258 | −77 | 141 | 150 | 112 | 48 | 143 | 52 | 273 | 109 | 84 | 42 | 53 | 55 | 149 | −5 | 77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Short-term debt | 136 | 449 | 589 | 562 | 610 | 246 | 61 | 87 | 229 | 61 | 118 | 120 | 150 | 67 | 176 | 24 | 43 |
| Total debt | 136 | 449 | 589 | 562 | 610 | 246 | 61 | 87 | 229 | 61 | 118 | 120 | 150 | 67 | 176 | 24 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jannicke Johansen Høston | Deputy Member | 0 companies |
| Bjørnar Skog | Chairman | 0 companies |