| Revenue | NOK 5,8M | +5% |
| EBITDA | NOK 2,7M | -30% |
| Net profit | NOK -553K | -219% |
| Total assets | NOK 50,3M | -3% |
| Equity | NOK 25,5M | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 214 | 5 206 | 3 106 | 5 555 | 5 824 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 754 | 4 162 | −3 298 | 3 784 | 2 656 |
| Depreciation & amort. | −862 | −1 100 | −1 147 | −1 374 | −1 377 |
| EBIT | 3 892 | 3 062 | −4 444 | 2 410 | 1 279 |
| Net financials | −1 054 | −1 | −398 | −1 536 | −1 577 |
| Profit before tax | 2 838 | 3 062 | −4 842 | 874 | −298 |
| Tax | 510 | 680 | −662 | 411 | 254 |
| Net profit | 2 328 | 2 382 | −4 181 | 463 | −553 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 52 904 | 30 932 | 51 898 | 51 769 | 50 264 |
| Equity | 23 117 | 25 499 | 23 153 | 24 618 | 25 520 |
| Long-term debt | 28 768 | 4 062 | 24 287 | 24 248 | 23 902 |
| Short-term debt | 726 | 1 371 | 4 458 | 2 904 | 842 |
| Total debt | 29 494 | 5 433 | 28 745 | 27 152 | 24 744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TW Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
RG Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tollef Wiggo Nielsen | Chief Executive Officer | 0 companies |
| Roger Grant Gustavsen | Chief Executive Officer | 0 companies |
| Didrik Hoel Coucheron | Chairman | 0 companies |
| Hanna Louise Nielsen Malling | Board of Directors | 0 companies |
| Monica Øverby Hojem | Board of Directors | 0 companies |
| Bjørn Arne Rosvold | Board of Directors | 0 companies |
| Marianne Nielsen Pye | Board of Directors | 0 companies |