| Revenue | NOK 3M | -1% |
| EBITDA | NOK 136K | +78% |
| Net profit | NOK -48K | -229% |
| Total assets | NOK 9,2M | -3% |
| Equity | NOK 2,5M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 232 | 233 | 995 | 3 055 | 3 025 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 116 | 117 | 212 | 77 | 136 |
| Depreciation & amort. | −2 | −2 | −8 | −96 | −96 |
| EBIT | 113 | 115 | 204 | −19 | 40 |
| Net financials | 4 | 4 | 3 | 10 | −89 |
| Profit before tax | 118 | 119 | 207 | −10 | −48 |
| Tax | 26 | 26 | 15 | −47 | −0 |
| Net profit | 92 | 93 | 192 | 37 | −48 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 437 | 2 438 | 2 586 | 9 563 | 9 239 |
| Equity | 2 271 | 2 270 | 2 462 | 2 499 | 2 451 |
| Long-term debt | 44 | 43 | 47 | 6 000 | 5 959 |
| Short-term debt | 123 | 125 | 76 | 1 064 | 829 |
| Total debt | 167 | 168 | 124 | 7 064 | 6 788 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2014 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Magnus Persson | Chief Executive Officer | 0 companies |
| Hans Jørgen Lie | Chief Executive Officer | 0 companies |
| Peder Lie | Board of Directors | 0 companies |
| Per William Lie | Board of Directors | 0 companies |
| Ole Christer Lie | Board of Directors | 0 companies |
| Gunhild Lie Skålevik | Board of Directors | 0 companies |
| Roy-Eddy Lie | Chairman | 0 companies |