| Revenue | NOK 0 | — |
| EBITDA | NOK -100K | -1766% |
| Net profit | NOK -98K | -288% |
| Total assets | NOK 121K | -53% |
| Equity | NOK 146K | -40% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 462 | 1 702 | 1 913 | 2 180 | 2 592 | 2 885 | 2 937 | 3 002 | 2 843 | 2 891 | 1 700 | 302 | 0 | 0 |
| Staff expenses | −0 | −901 | −944 | −1 182 | −1 256 | −1 673 | −1 859 | −1 841 | −1 917 | −2 058 | −1 906 | −990 | −13 | −0 | −0 |
| EBITDA | 0 | 112 | 160 | 283 | 372 | 197 | 424 | 454 | 549 | 258 | 364 | 32 | 112 | −5 | −100 |
| Depreciation & amort. | −0 | −76 | −125 | −132 | −130 | −130 | −130 | −6 | −10 | −10 | −10 | −14 | −0 | −0 | −0 |
| EBIT | 0 | 36 | 36 | 151 | 242 | 67 | 294 | 449 | 539 | 248 | 354 | 18 | 112 | −5 | −100 |
| Net financials | 0 | −34 | −32 | −35 | −27 | −25 | −15 | 1 | −1 | −1 | 2 | −1 | −1 | 0 | 2 |
| Profit before tax | 0 | 2 | 4 | 116 | 215 | 42 | 279 | 449 | 538 | 247 | 355 | 17 | 111 | −5 | −98 |
| Tax | −0 | 2 | 3 | 27 | 59 | 12 | 79 | 121 | 148 | 63 | 88 | 3 | 26 | 20 | −0 |
| Net profit | 0 | 0 | 1 | 89 | 156 | 29 | 200 | 328 | 390 | 185 | 267 | 14 | 85 | −25 | −98 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 845 | 723 | 1 055 | 1 108 | 1 026 | 1 237 | 1 309 | 1 421 | 1 256 | 1 436 | 1 385 | 599 | 254 | 121 |
| Equity | — | 85 | 86 | 175 | 230 | 260 | 310 | 338 | 428 | 413 | 380 | 244 | 329 | 244 | 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 230 | 214 | 290 | 488 | 602 | 928 | 971 | 993 | 843 | 1 056 | 1 141 | 270 | 10 | −25 |
| Total debt | 0 | 760 | 637 | 880 | 878 | 766 | 928 | 971 | 993 | 843 | 1 056 | 1 141 | 270 | 10 | −25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Deputy Member | Deputy Member | 2006 | — | — |
SJ Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merethe Oddvei Wickstrøm Sjøli | Deputy Member | 0 companies |
| Siri Johanne Langmo | Deputy Member | 0 companies |
| Tor Erik Langmo | Deputy Chairman | 0 companies |
| Terje Sjøli | Chairman | 0 companies |