| Revenue | NOK 0 | — |
| EBITDA | NOK -128K | -8% |
| Net profit | NOK 26K | +101% |
| Total assets | NOK 38,8M | -3% |
| Equity | NOK 37,6M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 264 | 121 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 51 | −1 133 | −78 | −118 | −128 |
| Depreciation & amort. | −138 | 1 879 | −0 | −0 | −0 |
| EBIT | −87 | 746 | −78 | −118 | −128 |
| Net financials | −666 | −611 | −1 190 | −1 663 | 154 |
| Profit before tax | −753 | 135 | −1 268 | −1 781 | 26 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −753 | 135 | −1 268 | −1 781 | 26 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 733 | 26 920 | 27 567 | 40 094 | 38 752 |
| Equity | −4 388 | −4 253 | −5 521 | 37 589 | 37 614 |
| Long-term debt | 27 351 | 30 924 | 33 016 | 0 | 0 |
| Short-term debt | 770 | 249 | 73 | 2 506 | 1 137 |
| Total debt | 28 121 | 31 173 | 33 089 | 2 506 | 1 137 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
KL Deputy Member | Deputy Member | 2023 |
RV Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
ØK Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
TL Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| May Linn Vestvik | Chief Executive Officer | 0 companies |
| Øystein Kahrs | Chief Executive Officer | 0 companies |
| Terje Lægland Trengereid | Chief Executive Officer | 0 companies |
| Kenneth Lund Larsen | Deputy Member | 0 companies |
| Roald Valestrand | Deputy Member | 0 companies |
| Magne Søvde | Board of Directors | 0 companies |
| Erik Nyborg | Board of Directors | 0 companies |
| Jørgen Pedersen | Board of Directors | 0 companies |
| Lise Renee Skarpås | Chairman | 0 companies |
| Sverre Stræth | Chairman | 0 companies |
| Bjørnar Lunde Gilje | Board of Directors | 0 companies |