| Revenue | NOK 12M | +3% |
| EBITDA | NOK 10,2M | -3% |
| Net profit | NOK 3,4M | +605% |
| Total assets | NOK 147M | -1% |
| Equity | NOK 14M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 103 | 16 927 | 17 731 | 17 614 | 17 823 | 18 033 | 18 482 | 18 841 | 16 997 | 10 002 | 10 150 | 10 439 | 8 873 | 11 604 | 12 000 |
| Staff expenses | −0 | −103 | −103 | −103 | −103 | −115 | −103 | −103 | −103 | −103 | −137 | −137 | −137 | −132 | −137 | −103 |
| EBITDA | 0 | 14 527 | 16 372 | 17 261 | 16 930 | 17 338 | 17 577 | 18 035 | 18 345 | 16 445 | 9 761 | 9 282 | 10 120 | 8 613 | 10 538 | 10 184 |
| Depreciation & amort. | −0 | −29 872 | 2 592 | −2 156 | 10 156 | −2 156 | −2 156 | −2 156 | −2 156 | −51 356 | −2 156 | −2 156 | −2 156 | −2 156 | −2 156 | −2 156 |
| EBIT | 0 | −15 344 | 18 965 | 15 105 | 27 086 | 15 181 | 15 421 | 15 878 | 16 189 | −34 912 | 7 605 | 7 126 | 7 963 | 6 457 | 8 382 | 8 027 |
| Net financials | 0 | −8 013 | −9 807 | −10 132 | −9 968 | −10 061 | −9 225 | −8 861 | −7 505 | −17 955 | −3 744 | −3 632 | −3 511 | −3 249 | −3 383 | −3 380 |
| Profit before tax | 0 | −23 357 | 9 158 | 4 973 | 17 118 | 5 120 | 6 196 | 7 017 | 8 685 | −52 867 | 3 861 | 3 493 | 4 452 | 3 207 | 4 999 | 4 648 |
| Tax | −0 | −723 | 572 | 1 478 | 5 070 | 1 708 | 1 694 | 2 186 | 1 940 | −11 801 | 1 188 | 1 043 | 1 153 | 877 | 4 512 | 1 212 |
| Net profit | 0 | −22 634 | 8 586 | 3 495 | 12 048 | 3 412 | 4 502 | 4 831 | 6 745 | −41 066 | 2 673 | 2 450 | 3 299 | 2 330 | 487 | 3 435 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 216 375 | 213 573 | 209 827 | 218 618 | 215 079 | 212 623 | 211 973 | 211 353 | 161 855 | 161 243 | 159 924 | 152 472 | 152 143 | 148 619 | 147 023 |
| Equity | — | 24 980 | 32 066 | 34 061 | 44 608 | 46 521 | 48 022 | 52 853 | 59 597 | 27 532 | 33 205 | 29 655 | 32 633 | 31 964 | 13 531 | 13 966 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 165 817 | 160 159 | 156 081 | 148 404 | 130 380 | 126 770 | 122 221 | 117 578 | 115 247 | 132 831 | 127 870 |
| Short-term debt | 0 | 8 622 | 4 466 | 3 142 | 2 991 | 2 742 | 4 441 | 3 040 | 3 351 | 3 943 | 1 268 | 8 048 | 2 260 | 4 933 | 2 257 | 5 186 |
| Total debt | 0 | 191 394 | 181 507 | 175 766 | 174 010 | 168 559 | 164 600 | 159 120 | 151 756 | 134 323 | 128 038 | 130 269 | 119 839 | 120 180 | 135 088 | 133 057 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elida Tysse | Board of Directors | 0 companies |
| Leif Roar Høiland | Board of Directors | 0 companies |
| Arne Incoronato | Chairman | 0 companies |