| Revenue | NOK 0 | — |
| EBITDA | NOK -384K | -2% |
| Net profit | NOK -875K | -25% |
| Total assets | NOK 21,7M | +11% |
| Equity | NOK 4,9M | +36% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 256 | 316 | 197 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 224 | 219 | 277 | 165 | −11 | −25 | −307 | −301 | −377 | −384 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 224 | 219 | 277 | 165 | −11 | −25 | −307 | −301 | −377 | −384 |
| Net financials | −25 | −104 | −192 | −183 | −478 | −532 | −513 | −444 | −522 | −738 |
| Profit before tax | 199 | 115 | 84 | −18 | −489 | −557 | −819 | −745 | −899 | −1 122 |
| Tax | 56 | 31 | 23 | −5 | −117 | −128 | −180 | −164 | −198 | −247 |
| Net profit | 143 | 84 | 62 | −14 | −372 | −429 | −639 | −581 | −701 | −875 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 614 | 9 483 | 11 537 | 11 814 | 17 706 | 17 577 | 18 373 | 19 720 | 19 557 | 21 733 |
| Equity | 4 717 | 4 802 | 4 863 | 4 863 | 4 863 | 4 863 | 4 863 | 4 282 | 3 581 | 4 863 |
| Long-term debt | 1 689 | 4 546 | 6 576 | 0 | 12 178 | 12 178 | 13 500 | 13 500 | 13 500 | 13 500 |
| Short-term debt | 207 | 135 | 98 | 6 951 | 665 | 536 | 9 | 1 938 | 2 476 | 3 370 |
| Total debt | 1 897 | 4 681 | 6 674 | 6 951 | 12 843 | 12 714 | 13 509 | 15 438 | 15 976 | 16 870 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sio Eierskap As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johny Norland | Chief Executive Officer | 0 companies |
| Inger Hegstad Krüger | Chairman | 0 companies |
| Andreas Berggren Eskelund | Board of Directors | 0 companies |
| Lisbeth Dyrberg | Board of Directors | 0 companies |