Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Flamro Norway AS
AS
Active
Org 990590079
Industrivegen 10, 7652
Verdal
Other manufacturing n.e.c.
·
NACE 3299
Est. 2006 · 19 years old
12 employees
www.securo.no
Monitor
Share
Norway
/
Companies
/
Other manufacturing n.e.c.
/
Flamro Norway AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
45M
34M
22M
11M
0M
2021: 32M
32M
2021
2022: 36M (+13% vs 2021)
36M
+13%
2022
2023: 29M (-19% vs 2022)
29M
-19%
2023
2024: 33M (+14% vs 2023)
33M
+14%
2024
2025: 28M (-15% vs 2024)
28M
-15%
2025
EBITDA
NOK millions
10M
6M
3M
0M
-4M
2021: 5M
5M
2021
2022: 7M (+40% vs 2021)
7M
+40%
2022
2023: 1M (-86% vs 2022)
1M
-86%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: -1M (-200% vs 2024)
-1M
-200%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
28 389
32 601
29 389
36 121
31 966
Staff expenses
−10 559
−9 850
−8 301
−9 239
−8 455
EBITDA
−1 317
1 458
1 299
6 709
4 698
Depreciation & amort.
−455
−444
−350
−343
−374
EBIT
−1 772
1 014
949
6 366
4 324
Net financials
577
611
355
55
−175
Profit before tax
−1 195
1 625
1 304
6 421
4 149
Tax
−417
200
147
1 311
845
Net profit
−777
1 425
1 157
5 110
3 304
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
25 589
24 686
22 121
22 416
17 070
Equity
19 770
20 547
19 122
17 965
12 856
Long-term debt
147
243
357
445
0
Short-term debt
5 673
3 896
2 642
4 006
3 661
Total debt
5 820
4 139
2 999
4 451
4 215
Financial ratios
5-year trend
EBITDA margin
−4,6 %
This company
15,8 %
Market median
This company
Market median
129% below market
2021
2025
Equity ratio
77,3 %
This company
38,2 %
Market median
This company
Market median
102% above market
2021
2025
Return on equity
−3,9 %
This company
18,4 %
Market median
This company
Market median
121% below market
2021
2025
Net profit margin
−2,7 %
This company
8,1 %
Market median
This company
Market median
133% below market
2021
2025
Asset turnover
1,11×
This company
1,12×
Market median
This company
Market median
1% below market
2021
2025
Debt / equity
0,29×
This company
0,62×
Market median
This company
Market median
53% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Flamro Norway AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
