| Revenue | NOK 100K | +0% |
| EBITDA | NOK -799K | +2% |
| Net profit | NOK -1,9M | -545% |
| Total assets | NOK 4,7M | -32% |
| Equity | NOK 4,1M | -32% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 30 | 66 | 160 | 240 | 1 120 | 225 | 150 | 310 | 100 | 100 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −522 | −481 | −486 | −525 | −722 | −638 | −782 | −718 |
| EBITDA | −14 | 7 | −24 | −21 | −36 | −24 | −24 | 2 | 41 | −392 | −279 | 589 | −352 | −610 | −495 | −818 | −799 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | 7 | −24 | −21 | −36 | −24 | −24 | 2 | 41 | −392 | −279 | 589 | −352 | −610 | −495 | −818 | −799 |
| Net financials | 303 | 24 | −32 | 49 | −71 | −13 | 26 | 8 | 229 | 766 | 1 172 | 333 | 5 184 | −169 | 1 337 | 1 245 | −1 102 |
| Profit before tax | 289 | 31 | −56 | 28 | −107 | −36 | 2 | 10 | 271 | 374 | 893 | 922 | 4 831 | −779 | 842 | 427 | −1 900 |
| Tax | 14 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 275 | 27 | −56 | 28 | −107 | −36 | 2 | 10 | 271 | 374 | 893 | 922 | 4 831 | −779 | 842 | 427 | −1 900 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 713 | 1 566 | 2 497 | 2 951 | 2 839 | 2 839 | 2 863 | 4 842 | 4 742 | 4 898 | 5 169 | 5 592 | 8 935 | 6 724 | 7 467 | 6 849 | 4 663 |
| Equity | 1 535 | 1 562 | 1 506 | 1 534 | 1 427 | 1 390 | 1 393 | 1 402 | 1 673 | 2 047 | 2 940 | 2 862 | 7 694 | 6 415 | 7 257 | 6 019 | 4 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 440 | 3 059 | 2 641 | 2 095 | 1 379 | 1 057 | 160 | 0 | 0 | 0 |
| Short-term debt | 178 | 4 | 991 | 1 417 | 1 412 | 1 449 | 1 470 | 0 | 10 | 209 | 133 | 1 351 | 184 | 149 | 210 | 830 | 545 |
| Total debt | 178 | 4 | 991 | 1 417 | 1 412 | 1 449 | 1 470 | 3 440 | 3 069 | 2 850 | 2 228 | 2 729 | 1 241 | 309 | 210 | 830 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2006 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gøran Bøe | Deputy Member | 0 companies |
| Morten Bøe | Chief Executive Officer | 0 companies |
| Reidun Sæland Bøe | Board of Directors | 0 companies |