| Revenue | NOK 1,8M | +65% |
| EBITDA | NOK 540K | +659% |
| Net profit | NOK -8K | +98% |
| Total assets | NOK 19,7M | +75% |
| Equity | NOK 10,1M | +5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 728 | 4 625 | 5 069 | 4 784 | 4 839 | 4 895 | 5 017 | 5 114 | 5 242 | 5 427 | 5 632 | 869 | 725 | 1 271 | 1 334 | 176 | 1 084 | 1 790 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −2 324 | 522 | 4 558 | 4 051 | 4 735 | 4 744 | 4 455 | 4 922 | 5 063 | 5 174 | 5 303 | 210 | −97 | 439 | 258 | −548 | −97 | 540 |
| Depreciation & amort. | −0 | −1 019 | −1 123 | −1 136 | −991 | −991 | −991 | −991 | −991 | −991 | −991 | −991 | −993 | −993 | −993 | −993 | −496 | −496 | −513 |
| EBIT | 0 | −3 343 | −601 | 3 422 | 3 060 | 3 744 | 3 753 | 3 464 | 3 931 | 4 072 | 4 183 | 4 312 | −783 | −1 090 | −554 | −735 | −1 044 | −593 | 27 |
| Net financials | 0 | −1 914 | −1 112 | −758 | −630 | −564 | −503 | −581 | 543 | −408 | −215 | −72 | 4 | −118 | −96 | −119 | −63 | −49 | −37 |
| Profit before tax | 0 | −5 257 | −1 713 | 2 664 | 2 430 | 3 180 | 3 250 | 2 883 | 4 474 | 3 664 | 3 968 | 4 240 | −779 | −1 207 | −650 | −854 | −1 107 | −642 | −10 |
| Tax | −0 | −1 472 | −480 | 746 | 680 | 890 | 902 | 778 | 905 | 936 | 949 | 974 | −171 | −266 | −143 | −188 | −244 | −141 | −2 |
| Net profit | 0 | −3 785 | −1 233 | 1 918 | 1 749 | 2 289 | 2 348 | 2 105 | 3 569 | 2 728 | 3 019 | 3 266 | −608 | −942 | −507 | −666 | −864 | −501 | −8 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 40 324 | 33 934 | 32 837 | 30 676 | 29 037 | 27 889 | 25 474 | 25 287 | 17 391 | 19 080 | 14 110 | 12 959 | 12 446 | 11 020 | 10 192 | 9 484 | 11 282 | 19 740 |
| Equity | — | 3 286 | 3 405 | 3 307 | 3 071 | 3 200 | 2 548 | 2 153 | 3 222 | 5 950 | 8 969 | 8 758 | 8 514 | 8 234 | 7 921 | 7 579 | 8 715 | 9 616 | 10 051 |
| Long-term debt | 0 | 28 000 | 26 600 | 25 326 | 23 979 | 22 618 | 21 225 | 19 820 | 18 381 | 9 737 | 8 883 | 613 | 4 279 | 4 110 | 3 005 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 9 038 | 3 929 | 4 204 | 3 626 | 3 219 | 4 115 | 3 501 | 3 685 | 1 704 | 1 228 | 4 739 | 166 | 102 | 94 | 2 613 | 770 | 1 666 | 9 689 |
| Total debt | 0 | 37 038 | 30 529 | 29 530 | 27 606 | 25 837 | 25 340 | 23 321 | 22 066 | 11 441 | 10 111 | 5 352 | 4 445 | 4 212 | 3 099 | 2 613 | 770 | 1 666 | 9 689 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forus Areal Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Tjelta | Board of Directors | 0 companies |
| Kjetil Andre Haver | Chairman | 0 companies |
| Viggo Tjelta | Chairman | 0 companies |
| Magne Ohm | Board of Directors | 0 companies |