| Revenue | NOK 443K | +5% |
| EBITDA | NOK 290K | +12% |
| Net profit | NOK 46K | +196% |
| Total assets | NOK 2,1M | -6% |
| Equity | NOK 256K | +22% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 406 | 369 | 195 | 152 | 196 | 207 | 288 | 344 | 392 | 357 | 364 | 367 | 373 | 383 | 395 | 423 | 443 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 264 | 232 | 126 | 66 | 123 | 64 | 164 | 262 | 333 | 271 | 271 | 261 | 281 | 234 | 281 | 259 | 290 |
| Depreciation & amort. | −0 | −62 | −62 | −62 | −61 | −61 | −61 | −61 | −68 | −77 | −77 | −77 | −77 | −77 | −77 | −77 | −77 | −77 |
| EBIT | 0 | 202 | 170 | 64 | 5 | 62 | 3 | 102 | 194 | 256 | 194 | 194 | 184 | 203 | 156 | 203 | 182 | 213 |
| Net financials | 0 | −245 | −156 | −154 | −152 | −142 | −140 | −122 | −116 | −131 | −122 | −119 | −125 | −129 | −89 | −116 | −162 | −154 |
| Profit before tax | 0 | −42 | 14 | −90 | −147 | −80 | −137 | −19 | 78 | 125 | 72 | 75 | 59 | 74 | 67 | 87 | 20 | 60 |
| Tax | −0 | −12 | 4 | −25 | −41 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 19 | 4 | 13 |
| Net profit | 0 | −31 | 10 | −65 | −106 | −58 | −137 | −19 | 78 | 125 | 72 | 75 | 59 | 74 | 65 | 68 | 16 | 46 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 430 | 3 373 | 3 265 | 3 159 | 2 928 | 2 730 | 2 722 | 2 734 | 2 654 | 2 602 | 2 584 | 2 575 | 2 564 | 2 510 | 2 510 | 2 260 | 2 129 |
| Equity | — | 57 | 67 | 2 | −104 | −162 | −403 | −422 | −345 | −220 | −148 | −73 | −14 | 61 | 126 | 194 | 209 | 256 |
| Long-term debt | 0 | 3 000 | 3 000 | 3 000 | 3 058 | 2 980 | 2 964 | 2 926 | 2 847 | 2 760 | 2 671 | 2 577 | 2 483 | 2 409 | 2 298 | 2 210 | 1 933 | 1 750 |
| Short-term debt | 0 | 373 | 306 | 263 | 205 | 110 | 170 | 219 | 232 | 115 | 79 | 80 | 105 | 94 | 86 | 107 | 117 | 123 |
| Total debt | 0 | 3 373 | 3 306 | 3 263 | 3 263 | 3 089 | 3 133 | 3 145 | 3 079 | 2 874 | 2 749 | 2 657 | 2 589 | 2 503 | 2 384 | 2 317 | 2 051 | 1 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Titos Holding As | Company | 50.0% | 50.0% | 2024 |
AUDERE EST FACERE AS | Company | 33.0% | 33.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Grene | Chief Executive Officer | 0 companies |
| Tom Kjennerud | Chief Executive Officer | 0 companies |
| Halvor Grene | Chairman | 0 companies |