| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +88% |
| Net profit | NOK -22K | -15% |
| Total assets | NOK 661K | -9% |
| Equity | NOK -615K | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 352 | 8 501 | 7 168 | 7 711 | 9 130 | 8 390 | 10 613 | 10 369 | 12 604 | 13 310 | 11 480 | 767 | 7 396 | 564 | 100 | 0 | 0 |
| Staff expenses | −2 104 | −2 024 | −1 816 | −1 618 | −1 893 | −1 900 | −1 919 | −2 096 | −2 121 | −2 595 | −2 816 | −723 | −1 858 | −6 | −3 | −0 | −0 |
| EBITDA | 619 | 805 | 621 | 1 011 | 1 268 | 1 070 | 1 761 | 611 | 1 768 | 2 736 | 1 699 | −3 763 | 673 | −971 | 269 | −25 | −3 |
| Depreciation & amort. | −137 | −162 | −134 | −89 | −64 | −110 | −85 | −71 | −71 | −56 | −0 | −47 | −40 | −32 | −32 | −0 | −26 |
| EBIT | 482 | 643 | 487 | 922 | 1 204 | 961 | 1 676 | 540 | 1 697 | 2 679 | 1 699 | −3 809 | 632 | −1 003 | 237 | −25 | −29 |
| Net financials | −18 | −48 | −34 | −28 | −27 | −27 | −34 | −6 | −33 | −32 | 2 | −2 | −2 | −0 | −1 | −0 | −0 |
| Profit before tax | 464 | 595 | 453 | 894 | 1 177 | 934 | 1 642 | 534 | 1 665 | 2 647 | 1 701 | −3 812 | 630 | −1 003 | 235 | −25 | −29 |
| Tax | 132 | 161 | 127 | 256 | 330 | 261 | 511 | 145 | 422 | 637 | 385 | −138 | −0 | −0 | −188 | −5 | −6 |
| Net profit | 333 | 434 | 326 | 638 | 847 | 672 | 1 131 | 389 | 1 243 | 2 010 | 1 316 | −3 673 | 630 | −1 003 | 424 | −19 | −22 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 468 | 2 698 | 1 901 | 2 102 | 3 211 | 3 274 | 4 738 | 2 118 | 3 271 | 6 342 | 6 387 | 1 969 | 1 632 | 411 | 723 | 723 | 661 |
| Equity | 1 223 | 277 | 603 | 1 241 | 2 088 | 660 | 292 | 681 | 1 923 | 3 933 | 4 049 | −624 | 6 | −997 | −573 | −593 | −615 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 | 3 | 3 | 2 | 4 | 3 | 138 | 0 | 0 | 0 | 0 | 19 | 19 |
| Short-term debt | 872 | 2 249 | 1 298 | 858 | 1 119 | 2 610 | 4 443 | 1 435 | 1 344 | 2 406 | 2 199 | 2 593 | 1 626 | 1 408 | 1 297 | 1 297 | 1 257 |
| Total debt | 1 245 | 2 421 | 1 298 | 862 | 1 123 | 2 613 | 4 446 | 1 438 | 1 347 | 2 409 | 2 337 | 2 593 | 1 626 | 1 408 | 1 297 | 1 315 | 1 276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ijaz Raja Ahmed | Deputy Member | 0 companies |
| Amir Bashir | Chairman | 0 companies |