| Revenue | NOK 373K | -62% |
| EBITDA | NOK -215K | +69% |
| Net profit | NOK -716K | +42% |
| Total assets | NOK 4,4M | -19% |
| Equity | NOK 1,3M | -36% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 001 | 1 735 | 2 506 | 3 807 | 2 659 | 5 262 | 7 707 | 6 375 | 7 234 | 6 103 | 6 230 | 5 513 | 3 414 | 5 581 | 3 239 | 983 | 373 |
| Staff expenses | −0 | −17 | −0 | −531 | −277 | −82 | −424 | −239 | −398 | −196 | −285 | −199 | −183 | −176 | −178 | −35 | −0 |
| EBITDA | 271 | 333 | 289 | −110 | 356 | 857 | 1 294 | 1 391 | 985 | 946 | 707 | 1 352 | 531 | 1 901 | 221 | −691 | −215 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −274 | −329 | −361 | −405 | −413 | −388 | −323 | −372 | −359 | −351 | −343 | −343 | −298 |
| EBIT | 271 | 333 | 289 | −113 | 82 | 527 | 933 | 986 | 572 | 558 | 384 | 980 | 172 | 1 550 | −122 | −1 034 | −513 |
| Net financials | −36 | 54 | −21 | −83 | −273 | −323 | −314 | −290 | −282 | −208 | −138 | −190 | −141 | −95 | −142 | −210 | −203 |
| Profit before tax | 235 | 387 | 268 | −196 | −191 | 204 | 619 | 696 | 289 | 350 | 246 | 791 | 31 | 1 455 | −264 | −1 244 | −716 |
| Tax | 2 | 123 | 85 | −0 | −0 | −0 | 95 | 242 | 125 | 128 | 36 | 210 | −0 | 285 | −0 | −0 | −0 |
| Net profit | 233 | 264 | 183 | −196 | −191 | 204 | 524 | 454 | 164 | 221 | 211 | 581 | 31 | 1 169 | −264 | −1 244 | −716 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 608 | 1 460 | 2 072 | 9 021 | 8 803 | 9 353 | 9 556 | 10 284 | 10 170 | 9 211 | 9 081 | 9 133 | 8 622 | 10 023 | 7 288 | 5 469 | 4 420 |
| Equity | 45 | 309 | 492 | 1 695 | 1 504 | 1 708 | 2 232 | 2 686 | 2 963 | 3 108 | 3 280 | 3 822 | 3 854 | 4 023 | 3 259 | 2 015 | 1 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 500 | 6 500 | 6 229 | 5 868 | 5 507 | 5 146 | 4 785 | 4 424 | 4 063 | 3 701 | 3 340 | 2 979 | 2 618 |
| Short-term debt | 1 563 | 1 151 | 1 580 | 2 727 | 798 | 1 145 | 1 095 | 1 729 | 1 700 | 957 | 1 016 | 887 | 705 | 2 299 | 688 | 475 | 503 |
| Total debt | 1 563 | 1 151 | 1 580 | 7 326 | 7 298 | 7 645 | 7 324 | 7 597 | 7 207 | 6 102 | 5 801 | 5 310 | 4 768 | 6 000 | 4 029 | 3 454 | 3 121 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oita As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Taugbøl | Chairman | 0 companies |
| Hans Peter Svendsrud | Board of Directors | 0 companies |