| Revenue | NOK 70K | — |
| EBITDA | NOK 38K | +284% |
| Net profit | NOK 59K | +456% |
| Total assets | NOK 1,3M | +2% |
| Equity | NOK 545K | +12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96 | 300 | 162 | 0 | 1 072 | 0 | 50 | 588 | 223 | 0 | 70 |
| Staff expenses | −10 | −1 | −12 | −14 | −5 | −17 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | 232 | 43 | −83 | 931 | −125 | −64 | 154 | 205 | −21 | 38 |
| Depreciation & amort. | −67 | −0 | −89 | −62 | −16 | −82 | −36 | −0 | −0 | −0 | −0 |
| EBIT | −92 | 232 | −46 | −145 | 915 | −207 | −100 | 154 | 205 | −21 | 38 |
| Net financials | 79 | 60 | 339 | 1 262 | 58 | 44 | 2 520 | 34 | 34 | 35 | 37 |
| Profit before tax | −13 | 292 | 294 | 1 117 | 972 | −163 | 2 420 | 188 | 239 | 14 | 76 |
| Tax | −0 | −0 | −0 | −0 | 52 | −25 | −0 | 30 | 53 | 3 | 16 |
| Net profit | −13 | 292 | 294 | 1 117 | 920 | −138 | 2 420 | 158 | 186 | 11 | 59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 372 | 3 425 | 2 771 | 2 807 | 2 665 | 2 038 | 1 320 | 1 614 | 1 372 | 1 318 | 1 341 |
| Equity | 2 880 | 2 171 | 1 965 | 2 382 | 1 413 | 980 | 580 | 289 | 475 | 485 | 545 |
| Long-term debt | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 821 | 817 | 817 | 780 |
| Short-term debt | 492 | 1 254 | 806 | 424 | 1 227 | 1 058 | 740 | 505 | 80 | 15 | 16 |
| Total debt | 492 | 1 254 | 806 | 424 | 1 252 | 1 058 | 740 | 1 326 | 897 | 832 | 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Gottfred Møll | Deputy Member | 0 companies |
| Charlotte Alexandra Bettina Wiese Møll | Board of Directors | 0 companies |
| Alf Ruben Wiese Møll | Chairman | 0 companies |