| Revenue | NOK 0 | — |
| EBITDA | NOK -383K | -174% |
| Net profit | NOK 28,7M | +274% |
| Total assets | NOK 204,2M | +16% |
| Equity | NOK 162,8M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −93 | −67 | −322 | −86 | −103 | −107 | −328 | −316 | −276 | −234 | −336 | −110 | −140 | −383 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −93 | −67 | −322 | −86 | −103 | −107 | −328 | −316 | −276 | −234 | −336 | −110 | −140 | −383 |
| Net financials | 1 666 | 2 537 | 6 290 | 14 555 | 3 077 | 16 472 | 10 980 | −2 774 | 10 248 | 6 042 | 9 300 | 13 201 | 7 817 | 29 081 |
| Profit before tax | 1 574 | 2 470 | 5 969 | 14 469 | 2 974 | 16 365 | 10 652 | −3 090 | 9 972 | 5 808 | 8 963 | 13 091 | 7 677 | 28 698 |
| Tax | 203 | 118 | 246 | 209 | −0 | 78 | −0 | 410 | 746 | 60 | −0 | −0 | −0 | −0 |
| Net profit | 1 371 | 2 352 | 5 722 | 14 260 | 2 974 | 16 286 | 10 652 | −3 500 | 9 226 | 5 748 | 8 963 | 13 091 | 7 677 | 28 698 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 701 | 18 266 | 61 725 | 77 376 | 61 093 | 71 294 | 239 492 | 221 704 | 215 461 | 204 454 | 188 365 | 181 463 | 176 539 | 204 238 |
| Equity | 13 560 | 18 147 | 60 404 | 56 664 | 54 638 | 65 924 | 224 435 | 220 935 | 197 661 | 178 410 | 167 373 | 168 464 | 164 141 | 162 839 |
| Long-term debt | 954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 187 | 118 | 1 321 | 20 712 | 6 455 | 5 369 | 15 056 | 768 | 17 800 | 26 044 | 20 993 | 12 999 | 12 398 | 41 399 |
| Total debt | 6 141 | 118 | 1 321 | 20 712 | 6 455 | 5 369 | 15 056 | 768 | 17 800 | 26 044 | 20 993 | 12 999 | 12 398 | 41 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Gimre | Deputy Member | 0 companies |
| Sølvi Torild Stangeland | Chairman | 0 companies |