Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Siem Pilot Da
DA
Active
Org 990599297
Nodeviga 14, 4610
Kristiansand S
Rental and leasing of water transport equipment
·
NACE 7734
Est. 2006 · 19 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Rental and leasing of water transport equipment
/
Siem Pilot Da
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
22M
17M
11M
6M
0M
2019: 13M
13M
2019
2020: 14M (+8% vs 2019)
14M
+8%
2020
2021: 15M (+7% vs 2020)
15M
+7%
2021
2022: 17M (+13% vs 2021)
17M
+13%
2022
2023: 18M (+6% vs 2022)
18M
+6%
2023
EBITDA
NOK millions
21M
16M
11M
5M
0M
2019: 13M
13M
2019
2020: 13M (0% vs 2019)
13M
0%
2020
2021: 12M (-8% vs 2020)
12M
-8%
2021
2022: 16M (+33% vs 2021)
16M
+33%
2022
2023: 17M (+6% vs 2022)
17M
+6%
2023
Income statement
NOK thousands
Item
2023
2022
2021
2020
2019
Revenue
18 345
16 681
14 537
14 119
12 766
Staff expenses
−0
−0
−0
−0
−0
EBITDA
17 315
15 730
12 326
13 235
12 519
Depreciation & amort.
40 109
−13 980
−11 878
−12 508
−11 847
EBIT
57 424
1 750
448
727
672
Net financials
−28 474
−25 713
−9 173
−2 443
−21 752
Profit before tax
28 950
−23 963
−8 725
−1 716
−21 080
Tax
−0
−0
−0
−0
−0
Net profit
28 950
−23 963
−8 725
−1 716
−21 080
Balance sheet
NOK thousands
Item
2023
2022
2021
2020
2019
Total assets
190 931
142 584
143 265
183 697
167 515
Equity
83 939
−61 012
−37 049
−28 324
−26 608
Long-term debt
0
193 600
127 572
135 692
142 516
Short-term debt
106 992
9 995
52 742
76 329
51 607
Total debt
106 992
203 595
180 314
212 021
194 123
Financial ratios
5-year trend
EBITDA margin
94.4%
This company
15.8%
Market median
This company
Market median
497% above market
2019
2023
Equity ratio
44.0%
This company
38.2%
Market median
This company
Market median
15% above market
2019
2023
Return on equity
34.5%
This company
18.4%
Market median
This company
Market median
88% above market
2019
2023
Net profit margin
157.8%
This company
8.1%
Market median
This company
Market median
>999% above market
2019
2023
Asset turnover
0.10×
This company
1.12×
Market median
This company
Market median
91% below market
2019
2023
Debt / equity
1.27×
This company
0.62×
Market median
This company
Market median
105% above market
2019
2023
Annual reports & filings
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
More on Siem Pilot Da
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
