| Revenue | NOK 20,7M | -2% |
| EBITDA | NOK 17,7M | -1% |
| Net profit | NOK 7,1M | -4% |
| Total assets | NOK 287M | -1% |
| Equity | NOK 92,3M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 503 | 20 172 | 18 582 | 13 037 | 12 855 | 13 811 | 17 793 | 17 846 | 22 376 | 21 073 | 20 660 |
| Staff expenses | −57 | −0 | −57 | −0 | −0 | −57 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 909 | 19 507 | 17 681 | 11 848 | 11 212 | 10 978 | 13 493 | 12 573 | 19 022 | 17 981 | 17 735 |
| Depreciation & amort. | −2 290 | −15 953 | −21 250 | −5 271 | −21 391 | 22 600 | 17 075 | −290 | −353 | −353 | −353 |
| EBIT | 16 619 | 3 554 | −3 569 | 6 577 | −10 179 | 33 577 | 30 568 | 12 282 | 18 669 | 17 628 | 17 382 |
| Net financials | −11 449 | −10 769 | −10 228 | −9 906 | −10 622 | −9 094 | −5 875 | −4 552 | −5 765 | −8 019 | −8 142 |
| Profit before tax | 5 170 | −7 216 | −13 797 | −3 329 | −20 801 | 24 484 | 24 693 | 7 731 | 12 904 | 9 609 | 9 241 |
| Tax | 1 863 | 1 293 | 454 | −2 054 | −5 108 | 7 466 | 5 495 | 1 765 | 2 917 | 2 192 | 2 111 |
| Net profit | 3 307 | −8 508 | −14 251 | −1 274 | −15 693 | 17 018 | 19 198 | 5 966 | 9 988 | 7 418 | 7 130 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 257 | 275 936 | 257 102 | 277 756 | 252 134 | 286 218 | 302 718 | 295 338 | 294 993 | 291 189 | 287 035 |
| Equity | 72 831 | 66 667 | 54 281 | 60 039 | 44 345 | 69 363 | 90 746 | 91 501 | 91 978 | 92 239 | 92 334 |
| Long-term debt | 212 584 | 207 533 | 201 122 | 216 374 | 206 266 | 208 732 | 207 717 | 196 444 | 190 029 | 189 254 | 185 279 |
| Short-term debt | 1 842 | 1 736 | 1 700 | 1 344 | 1 522 | 8 123 | 4 255 | 7 393 | 12 987 | 9 696 | 9 422 |
| Total debt | 214 426 | 209 269 | 202 821 | 217 718 | 207 789 | 216 855 | 211 972 | 203 837 | 203 016 | 198 950 | 194 701 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midgard Beta As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Landmark | Contact Person | 0 companies |
| Tore Christoffer Sviland | Board of Directors | 0 companies |
| Ståle Gudmund Simonsen | Board of Directors | 0 companies |
| Leif Edgar Johansen | Board of Directors | 0 companies |
| Henrik Advocaat Lund | Chairman | 0 companies |
| Einar Fensholt Hansen | Chairman | 0 companies |