| Revenue | NOK 1,5M | +2% |
| EBITDA | NOK 1M | +0% |
| Net profit | NOK 309K | +11% |
| Total assets | NOK 9,2M | -1% |
| Equity | NOK 1,9M | +19% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 292 | 363 | 8 514 | 2 809 | 1 145 | 1 186 | 1 180 | 2 496 | 1 004 | 1 077 | 1 085 | 1 599 | 1 270 | 1 300 | 1 459 | 1 492 | 1 518 |
| Staff expenses | −0 | −0 | −7 | −147 | −166 | −80 | −76 | −76 | −156 | 0 | −0 | −0 | −61 | −30 | −28 | −28 | −31 | −31 |
| EBITDA | 0 | 145 | 178 | 1 014 | 940 | 917 | 843 | 706 | 749 | 701 | 710 | 667 | 1 082 | 888 | 779 | 1 009 | 1 023 | 1 018 |
| Depreciation & amort. | −0 | −59 | −100 | −324 | −326 | −227 | −237 | −238 | −244 | −252 | −252 | −252 | −252 | −252 | −252 | −255 | −300 | −300 |
| EBIT | 0 | 87 | 77 | 690 | 614 | 691 | 606 | 468 | 505 | 449 | 458 | 416 | 831 | 636 | 526 | 754 | 722 | 718 |
| Net financials | 0 | −210 | −185 | −700 | −233 | −663 | −628 | −615 | −500 | −415 | −425 | −338 | −360 | −353 | −381 | −407 | −365 | −322 |
| Profit before tax | 0 | −123 | −108 | −10 | 381 | 27 | −22 | −148 | 5 | 34 | 33 | 78 | 471 | 283 | 145 | 347 | 357 | 396 |
| Tax | −0 | −34 | −29 | −3 | 105 | 8 | −12 | −41 | 24 | 95 | −1 | 8 | 104 | 62 | 32 | 76 | 79 | 87 |
| Net profit | 0 | −89 | −79 | −7 | 276 | 20 | −10 | −107 | −18 | −61 | 34 | 70 | 367 | 221 | 113 | 271 | 279 | 309 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 854 | 11 764 | 10 208 | 12 279 | 11 152 | 10 922 | 10 912 | 10 643 | 10 306 | 10 031 | 9 758 | 9 694 | 9 593 | 9 562 | 9 359 | 9 256 | 9 203 |
| Equity | — | 116 | 38 | 30 | 306 | 326 | 316 | 209 | 340 | 280 | 314 | 383 | 750 | 971 | 1 084 | 1 355 | 1 634 | 1 942 |
| Long-term debt | 0 | 2 721 | 2 652 | 2 603 | 11 601 | 10 299 | 10 095 | 10 199 | 9 922 | 9 680 | 9 340 | 8 970 | 8 804 | 8 452 | 8 069 | 7 691 | 7 332 | 6 999 |
| Short-term debt | 0 | 16 | 9 074 | 7 575 | 372 | 527 | 511 | 505 | 381 | 347 | 377 | 405 | 139 | 170 | 409 | 313 | 291 | 261 |
| Total debt | 0 | 2 737 | 11 726 | 10 177 | 11 973 | 10 826 | 10 607 | 10 703 | 10 303 | 10 027 | 9 717 | 9 375 | 8 943 | 8 622 | 8 478 | 8 004 | 7 623 | 7 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bms Holding As | Company | 51.3% | 51.3% | 2022 |
Aliens As | Company | 34.0% | 34.0% | 2022 |
| Individual | 14.7% | 14.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Magne Solheim | Chief Executive Officer | 0 companies |
| Roald Bjarne Vårdal | Board of Directors | 0 companies |
| Anders Johannes Lien | Chairman | 0 companies |