| Revenue | NOK 1,6M | -13% |
| EBITDA | NOK -173K | +67% |
| Net profit | NOK -201K | +67% |
| Total assets | NOK 1,7M | -15% |
| Equity | NOK 112K | -93% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 355 | 8 914 | 9 157 | 8 759 | 8 875 | 10 022 | 7 210 | 7 045 | 7 538 | 4 247 | 3 111 | 1 993 | 1 876 | 1 626 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −6 074 | −6 097 | −5 371 | −0 | −0 | −0 | −0 | −1 505 |
| EBITDA | 1 058 | 1 839 | 1 558 | 1 127 | 1 142 | 1 033 | −339 | −118 | 1 095 | −596 | −272 | −981 | −524 | −173 |
| Depreciation & amort. | −533 | −532 | −532 | −49 | −48 | −46 | −46 | −46 | −47 | −7 | −0 | −0 | −0 | −0 |
| EBIT | 525 | 1 307 | 1 025 | 1 078 | 1 094 | 987 | −385 | −163 | 1 049 | −602 | −272 | −981 | −524 | −173 |
| Net financials | 54 | 64 | 90 | 110 | 104 | 1 098 | 627 | 198 | 431 | 75 | 44 | 21 | −82 | −29 |
| Profit before tax | 521 | 1 358 | 1 116 | 1 188 | 1 198 | 2 085 | 242 | 35 | 1 480 | −528 | −228 | −961 | −606 | −201 |
| Tax | 150 | 387 | 313 | 340 | 329 | 380 | −81 | 13 | 280 | −119 | −0 | −0 | −0 | −0 |
| Net profit | 371 | 971 | 803 | 848 | 869 | 1 705 | 323 | 22 | 1 200 | −409 | −228 | −961 | −606 | −201 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 267 | 3 389 | 4 080 | 5 842 | 7 240 | 4 858 | 4 196 | 4 694 | 5 471 | 4 178 | 3 819 | 2 771 | 2 009 | 1 708 |
| Equity | 849 | 1 620 | 2 423 | 4 092 | 5 779 | 2 684 | 3 007 | 3 029 | 3 879 | 3 471 | 3 243 | 2 282 | 1 676 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 74 | 145 | 64 | 76 | 119 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 418 | 1 769 | 1 657 | 1 750 | 1 388 | 2 030 | 1 126 | 1 589 | 1 473 | 708 | 576 | 489 | 334 | 1 596 |
| Total debt | 3 418 | 1 769 | 1 657 | 1 750 | 1 462 | 2 174 | 1 189 | 1 665 | 1 592 | 708 | 576 | 489 | 334 | 1 596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aie Invest As | Company | 50.0% | 50.0% | 2023 |
Berge Investor As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aud Ingrid Espeland | Chief Executive Officer | 0 companies |
| Thomas Berge | Chairman | 0 companies |