| Revenue | NOK 7,7M | -59% |
| EBITDA | NOK -7,4M | -3280% |
| Net profit | NOK -12,1M | -470% |
| Total assets | NOK 263,8M | +10% |
| Equity | NOK 159,3M | -7% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 184 | 30 774 | 187 167 | 18 685 | 7 700 |
| Staff expenses | −77 | −146 | −1 188 | −1 481 | −1 604 |
| EBITDA | 11 182 | 9 929 | 33 429 | 231 | −7 352 |
| Depreciation & amort. | −1 473 | −2 428 | −366 | −251 | −175 |
| EBIT | 9 709 | 7 501 | 33 063 | −20 | −7 526 |
| Net financials | −5 586 | 36 578 | 115 342 | 3 348 | −4 368 |
| Profit before tax | 4 123 | 44 080 | 148 406 | 3 328 | −11 895 |
| Tax | 1 140 | 45 | 5 305 | 57 | 201 |
| Net profit | 2 983 | 44 035 | 143 101 | 3 270 | −12 095 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 196 307 | 258 365 | 258 502 | 238 855 | 263 776 |
| Equity | 23 954 | 27 988 | 171 149 | 171 419 | 159 324 |
| Long-term debt | 152 957 | 185 073 | 44 862 | 43 553 | 92 383 |
| Short-term debt | 19 397 | 45 303 | 42 491 | 23 882 | 12 069 |
| Total debt | 172 354 | 230 376 | 87 353 | 67 436 | 104 452 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Willy Borthen | Chairman | 0 companies |