| Revenue | NOK 7,2M | -28% |
| EBITDA | NOK -2M | -11% |
| Net profit | NOK -1,9M | +0% |
| Total assets | NOK 24,5M | +3% |
| Equity | NOK -463K | -446% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 925 | 17 012 | 14 996 | 10 011 | 7 185 |
| Staff expenses | −7 606 | −7 268 | −7 753 | −6 911 | −4 637 |
| EBITDA | −197 | 1 883 | −236 | −1 782 | −1 975 |
| Depreciation & amort. | −37 | −58 | −55 | −679 | −644 |
| EBIT | −234 | 1 825 | −291 | −2 460 | −2 619 |
| Net financials | 17 | 56 | 59 | 609 | 710 |
| Profit before tax | −218 | 1 881 | −231 | −1 851 | −1 909 |
| Tax | −48 | 470 | −54 | 65 | −0 |
| Net profit | −169 | 1 410 | −177 | −1 916 | −1 909 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 34 649 | 24 773 | 22 935 | 23 730 | 24 471 |
| Equity | 1 117 | 2 227 | 2 050 | 134 | −463 |
| Long-term debt | 19 669 | 10 284 | 9 750 | 11 048 | 11 494 |
| Short-term debt | 13 864 | 12 261 | 11 135 | 12 548 | 13 440 |
| Total debt | 33 532 | 22 546 | 20 885 | 23 596 | 24 934 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JF Deputy Member | Deputy Member | 2021 – 2021 |
KM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (5) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredric Widlund | Deputy Member | 0 companies |
| Karl Markus Ljungblad | Chief Executive Officer | 0 companies |
| Lars Anders Lundin | Chairman | 0 companies |
| Atle Holmtoft | Chairman | 0 companies |
| Pascal Gaston Marion | Board of Directors | 0 companies |
| Per Karl Wilhelm Hagelin | Chairman | 0 companies |
| Stig Williams Seljeseth | Chairman | 0 companies |
| Aysegul Cin | Board of Directors | 0 companies |