| Revenue | NOK 1,1M | +13% |
| EBITDA | NOK 411K | +13% |
| Net profit | NOK 19K | +211% |
| Total assets | NOK 4,1M | -5% |
| Equity | NOK 1,4M | +1% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 400 | 395 | 374 | 394 | 422 | 491 | 541 | 561 | 582 | 720 | 891 | 906 | 1 039 | 1 171 | 1 223 | 1 192 | 973 | 1 103 |
| Staff expenses | −0 | −5 | −25 | −7 | −16 | −11 | −27 | −35 | −38 | −33 | −37 | −50 | −152 | −246 | −291 | −172 | −338 | −155 | −248 |
| EBITDA | 0 | 138 | 139 | 119 | 158 | 196 | 247 | 248 | 274 | 252 | 374 | 407 | 305 | 470 | 453 | 594 | 278 | 363 | 411 |
| Depreciation & amort. | −0 | −45 | −52 | −49 | −56 | −51 | −81 | −124 | −131 | −100 | −95 | −95 | −95 | −94 | −116 | −187 | −192 | −192 | −175 |
| EBIT | 0 | 93 | 87 | 69 | 101 | 145 | 166 | 124 | 143 | 152 | 278 | 311 | 210 | 376 | 337 | 407 | 86 | 171 | 236 |
| Net financials | 0 | −107 | −92 | −86 | −98 | −106 | −129 | −132 | −128 | −114 | −136 | −115 | −132 | −101 | −75 | −124 | −201 | −220 | −212 |
| Profit before tax | 0 | −14 | −5 | −17 | 3 | 40 | 36 | −8 | 15 | 38 | 142 | 197 | 78 | 275 | 262 | 283 | −115 | −49 | 24 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 8 | 17 | 3 | 35 | −0 | 16 | 57 | 1 | −33 | −0 | −31 | 5 |
| Net profit | 0 | −14 | −5 | −17 | 3 | 40 | 27 | −16 | −2 | 35 | 107 | 161 | 63 | 218 | 199 | 317 | −115 | −17 | 19 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 984 | 1 770 | 1 941 | 1 943 | 2 551 | 2 720 | 2 652 | 3 607 | 3 558 | 3 486 | 3 346 | 3 273 | 3 453 | 4 380 | 4 629 | 4 472 | 4 300 | 4 090 |
| Equity | — | 248 | 243 | 226 | 230 | 419 | 446 | 430 | 428 | 464 | 571 | 731 | 794 | 1 012 | 1 210 | 1 527 | 1 412 | 1 395 | 1 414 |
| Long-term debt | 0 | 1 401 | 1 361 | 1 623 | 1 578 | 1 979 | 2 050 | 2 078 | 2 970 | 0 | 0 | 2 553 | 2 437 | 2 344 | 3 098 | 3 103 | 2 937 | 2 800 | 0 |
| Short-term debt | 0 | 335 | 166 | 92 | 136 | 153 | 223 | 143 | 208 | 3 095 | 2 915 | 61 | 41 | 97 | 71 | −1 | 123 | 105 | 87 |
| Total debt | 0 | 1 735 | 1 527 | 1 715 | 1 714 | 2 132 | 2 274 | 2 222 | 3 178 | 3 095 | 2 915 | 2 614 | 2 479 | 2 441 | 3 169 | 3 102 | 3 060 | 2 905 | 2 676 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnfinn Jørgen Holten | Chairman | 0 companies |
| Jon Magne Bjølverud | Board of Directors | 0 companies |
| Per Oddvar Sæth | Deputy Chairman | 0 companies |